UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
(Mark One)
| | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
or
| | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number:
Professional Diversity Network, Inc.
(Exact name of Registrant as Specified in Its Charter)
| | |
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
| | |
| (Address of Principal Executive Offices) | (Zip Code) |
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Name of each exchange on which registered | |
| | The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
| Large accelerated filer ☐ | Accelerated filer ☐ | | Smaller reporting company |
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
There were
Note Regarding Forward-Looking Statements
This Quarterly Report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Specifically, this Quarterly Report contains forward-looking statements regarding:
| ● |
our beliefs regarding our ability to capture and capitalize on market trends; |
|
| ● |
our expectations on the future growth and financial health of the online diversity recruitment industry and the industry participants, and the drivers of such growth; |
|
| ● |
our expectations regarding continued membership growth; |
|
| ● |
our beliefs regarding the increased value derived from the synergies among our segments; and |
|
| ● |
our beliefs regarding our liquidity requirements, the availability of cash and capital resources to fund our business in the future and intended use of liquidity. |
These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties and assumptions. We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and could cause actual results to differ significantly from those expressed in any forward-looking statement. The most important factors that could prevent us from achieving our goals, and cause the assumptions underlying forward-looking statements and the actual results to differ materially from those expressed in or implied by those forward-looking statements include, but are not limited to, the following:
| ● |
our ability to raise funds in the future to support operations; |
|
| ● |
our failure to realize synergies and other financial benefits from mergers and acquisitions within expected time frames, including increases in expected costs or difficulties related to integration of merger and acquisition partners; |
|
| ● |
our ability to identify and successfully negotiate and complete additional combinations with potential merger or acquisition partners or to successfully integrate such businesses; |
|
| ● |
our history of operating losses; |
|
| ● |
our limited operating history in a new and unproven market; |
|
| ● |
increasing competition in the market for online professional networks; |
|
| ● |
our ability to comply with increasing governmental regulation and other legal obligations related to privacy; |
|
| ● |
our ability to adapt to changing technologies and social trends and preferences; |
|
| ● |
our ability to attract and retain a sales and marketing team, management and other key personnel and the ability of that team to execute on the Company’s business strategies and plans; |
|
| ● |
our ability to obtain and maintain intellectual property protection; |
|
| ● | any future litigation regarding our business, including intellectual property claims; | |
| ● |
our ability to achieve and maintain compliance with continued listing requirements of the Nasdaq Stock Market; |
|
| ● |
general and economic business conditions; and |
|
| ● |
legal and regulatory developments. |
The foregoing list of important factors may not include all such factors. You should consult other disclosures made by the Company (such as in our other filings with the Securities and Exchange Commission (“SEC”) or in company press releases) for additional factors, risks and uncertainties that may cause actual results to differ materially from those projected by the Company. Please refer to Part I, Item 1A, “Risk Factors” of our Annual Report for the fiscal year ended December 31, 2023 filed with the Securities and Exchange Commission on March 29, 2024 (the "2023 Annual Report") and Part II, Item 1A, “Risk Factors” of this Quarterly Report for additional information regarding factors that could affect our results of operations, financial condition and cash flow. You should consider these factors, risks and uncertainties when evaluating any forward-looking statements and you should not place undue reliance on any forward-looking statement. Forward-looking statements represent our views as of the date of this Quarterly Report, and we undertake no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date of this Quarterly Report.
PROFESSIONAL DIVERSITY NETWORK, INC.
FORM 10-Q
FOR THE three and nine months ended September 30, 2024
Professional Diversity Network, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS (Unaudited)
| September 30, 2024 | December 31, 2023 | |||||||
| (Unaudited) | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | $ | ||||||
| Accounts receivable, net | ||||||||
| Other receivables | ||||||||
| Prepaid expense and other current assets | ||||||||
| Total current assets | ||||||||
| Property and equipment, net | ||||||||
| Capitalized technology, net | ||||||||
| Goodwill | ||||||||
| Intangible assets, net | ||||||||
| Right-of-use assets | ||||||||
| Security deposits | ||||||||
| Long-term restricted cash | ||||||||
| Other assets | ||||||||
| Total assets | $ | $ | ||||||
| Current Liabilities: | ||||||||
| Accounts payable | $ | $ | ||||||
| Accrued expenses | ||||||||
| Deferred revenue | ||||||||
| Lease liability, current portion | ||||||||
| Total current liabilities | ||||||||
| Lease liability, non-current portion | ||||||||
| Total liabilities | ||||||||
| Commitments and contingencies | - | - | ||||||
| Stockholders’ Equity | ||||||||
| Common stock, $ par value; shares authorized, and shares issued as of September 30, 2024 and December 31, 2023, and and shares outstanding as of September 30, 2024 and December 31, 2023. | ||||||||
| Additional paid in capital | ||||||||
| Accumulated deficit | ( | ) | ( | ) | ||||
| Treasury stock, at cost; and shares at September 30, 2024 and December 31, 2023 | ( | ) | ( | ) | ||||
| Total Professional Diversity Network, Inc. stockholders’ equity | ||||||||
| Noncontrolling interest | ( | ) | ( | ) | ||||
| Total stockholders’ equity | ||||||||
| Total liabilities and stockholders’ equity | $ | $ | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
Professional Diversity Network, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited)
| Three Months Ended |
Nine Months Ended |
|||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2024 |
2023 |
2024 |
2023 |
|||||||||||||
| Revenues: |
||||||||||||||||
| Membership fees and related services |
$ | $ | $ | $ | ||||||||||||
| Recruitment services |
||||||||||||||||
| Contracted software development |
||||||||||||||||
| Consumer advertising and marketing solutions |
|
|||||||||||||||
| Total revenues |
||||||||||||||||
| Costs and expenses: |
||||||||||||||||
| Cost of revenues |
||||||||||||||||
| Sales and marketing |
||||||||||||||||
| General and administrative |
||||||||||||||||
| Depreciation and amortization |
||||||||||||||||
| Total costs and expenses |
||||||||||||||||
| Loss from continuing operations |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| Other income (expense) |
||||||||||||||||
| Interest and other income |
||||||||||||||||
| Other income (expense), net |
||||||||||||||||
| Loss before income tax expense (benefit) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| Income tax expense (benefit) |
( |
) | ( |
) | ||||||||||||
| Loss from continuing operations, net of tax |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| Loss from discontinued operations |
( |
) | ( |
) | ||||||||||||
| Net loss including non-controlling interests |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| Net loss attributable to non-controlling interests |
||||||||||||||||
| Net loss attributable to Professional Diversity Network, Inc. |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| Other comprehensive loss, net of tax: |
||||||||||||||||
| Net loss attributable to Professional Diversity Network, Inc. |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| Foreign currency translation adjustments |
( |
) | ||||||||||||||
| Comprehensive loss, net of tax |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| Basic and diluted loss per share: |
||||||||||||||||
| Net loss per share |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| Weighted-average outstanding shares used in computing net loss per common share: |
||||||||||||||||
| Basic and diluted |
||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
Professional Diversity Network, Inc. and Subsidiaries
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
| Accumulated |
||||||||||||||||||||||||||||||||||||
| Additional |
Other |
Non-controlling |
Total |
|||||||||||||||||||||||||||||||||
| Common Stock |
Paid in |
Accumulated |
Treasury Stock |
Comprehensive |
Interest in |
Stockholders’ |
||||||||||||||||||||||||||||||
| Shares |
Amount |
Capital |
Deficit |
Shares |
Amount |
Income (Loss) |
Subsidiary |
Equity |
||||||||||||||||||||||||||||
| Balance at January 1, 2024 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ( |
) | $ | |||||||||||||||||||||||
| Sale of common stock |
||||||||||||||||||||||||||||||||||||
| Share-based compensation |
||||||||||||||||||||||||||||||||||||
| Amortization of funding commitment |
- | ( |
) | - | ( |
) | ||||||||||||||||||||||||||||||
| Changes in noncontrolling interests |
- | - | ||||||||||||||||||||||||||||||||||
| Net loss |
- | ( |
) | - | ( |
) | ( |
) | ||||||||||||||||||||||||||||
| Balance at September 30, 2024 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ( |
) | $ | |||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||||||
| Additional |
Other |
Non-controlling |
Total |
|||||||||||||||||||||||||||||||||
| Common Stock |
Paid in |
Accumulated |
Treasury Stock |
Comprehensive |
Interest in |
Stockholders’ |
||||||||||||||||||||||||||||||
| Shares |
Amount |
Capital |
Deficit |
Shares |
Amount |
Income (Loss) |
Subsidiary |
Equity |
||||||||||||||||||||||||||||
| Balance at January 1, 2023 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | |||||||||||||||||||||
| Sale of common stock |
||||||||||||||||||||||||||||||||||||
| Commitment fee |
||||||||||||||||||||||||||||||||||||
| Issuance of common stock |
||||||||||||||||||||||||||||||||||||
| Share-based compensation |
||||||||||||||||||||||||||||||||||||
| Stock buyback plan |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||
| Amortization of funding commitment |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
| Investment in subsidiary |
- | ( |
) | - | ( |
) | ||||||||||||||||||||||||||||||
| Translation adjustments |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
| Net loss |
- | ( |
) | - | ( |
) | ( |
) | ||||||||||||||||||||||||||||
| Balance at September 30, 2023 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | |||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
Professional Diversity Network, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
| Nine Months Ended September 30, |
||||||||
| 2024 |
2023 |
|||||||
| Cash flows from operating activities: |
||||||||
| Loss from continuing operations |
$ | ( |
) | $ | ( |
) | ||
| Adjustments to reconcile net loss from continuing operations to net cash used in operating activities - continuing operations: |
||||||||
| Depreciation and amortization |
||||||||
| Deferred income taxes |
( |
) | ||||||
| Noncash lease expense |
||||||||
| Stock-based compensation expense |
||||||||
| Allowance for credit losses |
||||||||
| Amortization of commitment funding |
( |
) | ||||||
| Loss on disposal of property, plant and equipment |
||||||||
| Changes in operating assets and liabilities, net of effects of discontinued operations: |
||||||||
| Accounts receivable |
||||||||
| Prepaid expenses and other current assets |
||||||||
| Accounts payable |
||||||||
| Accrued expenses |
( |
) | ( |
) | ||||
| Lease liability |
( |
) | ( |
) | ||||
| Deferred revenue |
( |
) | ( |
) | ||||
| Net cash used in operating activities - continuing operations |
( |
) | ( |
) | ||||
| Net cash used in operating activities - discontinued operations |
( |
) | ||||||
| Net cash used in operating activities |
( |
) | ( |
) | ||||
| Cash flows from investing activities: |
||||||||
| Payments for technology developed |
( |
) | ( |
) | ||||
| Purchases of property and equipment |
( |
) | ||||||
| Acquisition of assets of Expo Experts |
( |
) | ||||||
| Additional acquisition of equity interest in RemoteMore USA, Inc. |
( |
) | ||||||
| Net cash used in investing activities |
( |
) | ( |
) | ||||
| Cash flows from financing activities: |
||||||||
| Proceeds from the sale of common stock |
||||||||
| Proceeds from noncontrolling interests |
||||||||
| Net cash provided by (used in) financing activities |
||||||||
| Effect of exchange rate fluctuations on cash and cash equivalents |
||||||||
| Net decrease in cash and cash equivalents |
( |
) | ( |
) | ||||
| Cash, cash equivalents, beginning of period |
||||||||
| Cash and cash equivalents, end of period |
||||||||
| Supplemental disclosures of other cash flow information: |
||||||||
| Non-cash stock issuance |
$ | $ | ||||||
| Cash paid for income taxes |
$ | $ | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Basis of Presentation and Description of Business
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The accompanying consolidated financial statements include all adjustments, which consist of normal recurring adjustments and transactions or events discretely impacting the interim periods, considered necessary by management to fairly state our results of operations, financial position and cash flows. The operating results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2023 Form 10-K.
Professional Diversity Network, Inc. (“the Company”, “PDN, Inc.”, “we,” “our,” or “us,”) is both the operator of the Professional Diversity Network (the “PDN Network,” or the “Professional Diversity Network”) and a holding company for NAPW, Inc., a wholly-owned subsidiary of the Company and the operator of the National Association of Professional Women (the “NAPW Network” or “NAPW”). The PDN Network operates online professional networking communities with career resources specifically tailored to the needs of different diverse cultural groups including: Women, Hispanic-Americans, African-Americans, Asian-Americans, persons with disabilities, Military Professionals, Lesbians, Gay, Bisexual, Transgender and Queer (LGBTQ+), as well as face-to-face and virtual recruiting events for Engineering, Technology and Security Clearance positions, designed to attract diverse candidates who may also have STEM-based backgrounds through our wholly-owned company Expo Experts Events, LLC. The networks’ purposes, among others, are to assist their registered users in their efforts to connect with like-minded individuals, identify career opportunities within the network and connect with prospective employers. The Company’s technology platform is integral to the operation of its business.
The NAPW Network is a networking organization for professional women, whereby its members can develop their professional networks, further their education and skills, and promote their business and career accomplishments. NAPW provides its members with opportunities to network and develop valuable business relationships with other professionals through its website, as well as at virtual and in-person events hosted at its local chapters across the country.
RemoteMore USA is an innovative, global entity that provides remote-hiring marketplace services for developers and companies. RemoteMore connects companies with reliable, cost-efficient, vetted developers, and empowers software developers to find meaningful jobs regardless of their location. As of September 30, 2024, PDN, Inc. owned
2. Going Concern and Management’s Plans
At September 30, 2024, the Company’s principal sources of liquidity were its cash and cash equivalents, including cash from operations and net proceeds from the issuances of common stock, if any.
The Company had an accumulated deficit of $
Cash on hand and cash flow from operations may not be sufficient to meet our working capital requirements through the fiscal period ending December 31, 2024. In order to accomplish our business plan objectives, the Company will need to increase revenues, raise capital through the issuance of common stock through its line of equity or otherwise, continue its cost reduction efforts, or enter into a strategic merger or acquisition. There can be no assurances that our business plans and actions will be successful, that we will generate anticipated revenues, or that unforeseen circumstances will not require additional funding sources in the future or require an acceleration of plans to conserve liquidity. Future efforts to improve liquidity through the issuance of our common stock may not be successful, or if available, they may not be available on acceptable terms.
3. Summary of Significant Accounting Policies
Use of Estimates – The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future intervening events. Accordingly, the actual results could differ significantly from estimates.
Significant estimates underlying the financial statements include: the fair value of acquired assets and liabilities associated with acquisitions, the assessment of goodwill for impairment, intangible assets and long-lived assets for impairment, allowances for doubtful accounts and assumptions related to the valuation allowances on deferred taxes, impact of applying the revised federal tax rates on deferred taxes, the valuation of stock-based compensation and the valuation of stock warrants.
Principles of Consolidation - The accompanying consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, and those subsidiaries where less than 50% is owned but consolidation is required. All significant intercompany balances and transactions have been eliminated in consolidation.
Cash Equivalents - The Company considers cash equivalents to include all short-term, highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less.
Accounts Receivable and Allowance for Credit Losses - The Company’s accounts receivable consists principally of uncollateralized amounts billed to customers. These receivables are generally due within 30 to 90 days of the period in which the corresponding sales occur and do not bear interest. They are recorded at net realizable value less an allowance for credit losses and are classified as account receivable, net on the consolidated balance sheets.
The Company adopted ASU 2016-13, Financial Instruments - Credit Losses, in the first quarter of fiscal 2023. This accounting standard requires companies to measure expected credit losses on financial instruments based on the total estimated amount to be collected over the lifetime of the instrument. Prior to the adoption of this accounting standard, the Company recorded incurred loss reserves against receivable balances based on current and historical information.
The Company considers both current conditions and reasonable and supportable forecasts of future conditions when evaluating expected credit losses for uncollectible receivable balances. In our determination of the allowance for credit losses, we pool receivables by days outstanding and apply an expected credit loss percentage to each pool. The expected credit loss percentage is determined using historical loss data adjusted for current conditions and forecasts of future economic conditions. Current conditions considered include predefined aging criteria, as well as specified events that indicate the balance due is not collectible. Reasonable and supportable forecasts used in determining the probability of future collection consider publicly available macroeconomic data and whether future credit losses are expected to differ from historical losses.
The Company is not party to any off-balance sheet arrangements that would require an allowance for credit losses in accordance with this accounting standard.
Allowance for Credit Losses
The following table summarizes the activity related to the Company’s allowance for credit losses:
| September 30, 2024 | December 31, 2023 | |||||||
| Balance, beginning of period | $ | $ | ||||||
| Provision for credit losses | ( | ) | ||||||
| Write-offs | ( | ) | ( | ) | ||||
| Balance, end of period | $ | $ | ||||||
The numbers presented above relate solely to our portfolio of trade accounts receivable as no allowance for credit losses was recognized on other receivables as presented on our consolidated balance sheets.
Other Receivables – Other receivables represent amounts that are owed to the Company that are not considered trade receivables. The Company periodically reviews its other receivables for credit risk to determine whether an allowance is necessary and other factors that may indicate that the realization of an account may be in doubt. Account balances deemed to be uncollectible are charged to the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. As of September 30, 2024 and December 31, 2023, the balance in other receivables as reported on the consolidated balance sheets was deemed collectible.
Property and Equipment - Property and equipment is stated at cost, including any cost to place the property into service, less accumulated depreciation. Depreciation is recorded on a straight-line basis over the estimated useful lives of the assets which currently range from to years. Leasehold improvements are amortized over the shorter of their estimated useful lives or the term of the lease. Maintenance, repairs and minor replacements are charged to operations as incurred; major replacements and betterments are capitalized. The cost of any assets sold or retired and related accumulated depreciation are removed from the accounts at the time of disposition, and any resulting profit or loss is reflected in income or expense for the period. Depreciation expense during the nine months ended September 30, 2024 and 2023 was approximately $
Lease Obligations - The Company leases office space under a non-cancelable operating lease that expires in September 2027. The Company's facility lease provides for periodic rent increases and contains escalation clauses and renewal options. The Company's lease terms include options to extend.
The Company recognizes operating lease expense on a straight-line basis over the lease term and variable lease payments are expensed as incurred. Lease costs are primarily recorded within SG&A expenses in the Company's consolidated statements of loss and comprehensive loss.
The Company determines if a contract contains a lease at lease inception. If the borrowing rate implicit in the lease is not determinable, the Company uses its incremental borrowing rate ("IBR") based on information available at lease commencement including prevailing financial market conditions to determine the present value of future lease payments. The Company has elected the option to combine lease and non-lease components as a single component for the Company's entire population of lease assets.
Operating lease assets and lease liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent the right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, and lease incentives. The Company has elected not to apply the recognition requirements to short-term leases of 12 months or less and instead recognizes lease payments as expense on a straight-line basis over the lease term. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. Leased assets are presented net of accumulated amortization. Variable lease payment amounts that cannot be determined at the commencement of the lease, such as increases in lease payments based on changes in index rates or usage, are not included in the ROU assets or liabilities; instead, these are expensed as incurred and recorded as variable lease expense.
Capitalized Technology Costs - In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350-40, Internal-Use Software, the Company capitalizes certain external and internal computer software costs incurred during the application development stage. The application development stage generally includes software design and configuration, coding, testing and installation activities. Training and maintenance costs are expensed as incurred, while upgrades and enhancements are capitalized if it is probable that such expenditures will result in additional functionality. Capitalized software costs are amortized over the estimated useful lives of the software assets on a straight-line basis, generally not exceeding three years.
Business Combinations - ASC 805, Business Combinations (“ASC 805”), applies the acquisition method of accounting for business combinations to all acquisitions where the acquirer gains a controlling interest, regardless of whether consideration was exchanged. ASC 805 establishes principles and requirements for how the acquirer: a) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree; b) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and c) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. Accounting for acquisitions requires the Company to recognize, separately from goodwill, the assets acquired and the liabilities assumed at their acquisition-date fair values. Goodwill as of the acquisition date is measured as the excess of consideration transferred and the net of the acquisition-date fair values of the assets acquired and the liabilities assumed. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date, the estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the interim consolidated statements of operations.
Goodwill and Intangible Assets - The Company accounts for goodwill and intangible assets in accordance with ASC 350, Intangibles – Goodwill and Other (“ASC 350”). ASC 350 requires that goodwill and other intangibles with indefinite lives should be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset has decreased below its carrying value.
Goodwill is tested for impairment at the reporting unit level on an annual basis ( December 31 for the Company) and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. The Company considers its market capitalization and the carrying value of its assets and liabilities, including goodwill, when performing its goodwill impairment test.
When conducting its annual goodwill impairment assessment, the Company initially performs a qualitative evaluation of whether it is more likely than not that goodwill is impaired. If it is determined by a qualitative evaluation that it is more likely than not that goodwill is impaired, the Company then compares the fair value of the Company’s reporting unit to its carrying or book value. If the fair value of the reporting unit exceeds its carrying value, goodwill is not impaired and the Company is not required to perform further testing. If the carrying value of a reporting unit exceeds its fair value, the Company will measure any goodwill impairment losses as the amount by which the carrying amount of a reporting unit exceeds its fair value, not to exceed the total amount of goodwill allocated to that reporting unit.
Long-Term Restricted Cash – Long-term restricted cash of approximately $
Contingent Liabilities – Our determination of the treatment of contingent liabilities in the consolidated financial statements is based on our view of the expected outcome of the applicable contingency. In the ordinary course of business, we consult with legal counsel on matters related to litigation and other experts both within and outside our Company. We accrue a liability if the likelihood of an adverse outcome is probable and the amount of loss is reasonably estimable. We disclose the matter, but do not accrue a liability if the likelihood of an adverse outcome is reasonably possible and an estimate of loss is not determinable. Legal and other costs incurred in conjunction with loss contingencies are expensed as incurred.
Treasury Stock – Treasury stock is recorded at cost as a reduction of stockholders’ equity in the accompanying balance sheets.
Revenue Recognition – Revenue is recognized when all of the following conditions exist: (1) persuasive evidence of an arrangement exists, (2) services are performed, (3) the sales price is fixed or determinable, and (4) collectability is reasonably assured. (See Note 5 – Revenue Recognition.)
Deferred revenue includes customer payments which are received prior to performing services and revenues are recognized upon the completion of these services. Annual membership fees collected at the time of enrollment are recognized as revenue ratably over the membership period, which are typically for a 12-month membership period.
Discontinued Operations
China Operations
In March 2020, our Board of Directors decided to suspend all operations in China. The Company previously disclosed in its Form 10-K for the year ending December 31, 2019 (the “2019 10-K”) and subsequent filings, that the assets of PDN China were frozen by Chinese local authorities in November 2019 in connection with the criminal investigation of alleged illegal public fund raising by Gatewang Group (the “Gatewang Case”), a separate company organized under the laws of the People’s Republic of China (“Gatewang”), with which Mr. Maoji (Michael) Wang, the former Chairman and CEO of the Company was affiliated. A subsequent investigation led by a special committee of the Board concluded that it did not find any evidence that the Company or PDN China has engaged in the criminal activity of illegal fund-raising as alleged against Gatewang. The Company subsequently discontinued all of its operations in China.
In December 2023, Management determined that there will be no further activity related to the operations in China and as a result, eliminated all balance sheet accounts in the consolidated balance sheets for the fiscal year ending December 31, 2023. This included the extinguishment of contract debt as allowed under Chinese business law that all aged liabilities with no claims beyond a certain time limit were no longer collectible by the counterparty and as such, management removed these liabilities from the balance sheet. Concurrently, remaining current assets were also written off. The results of operations for China are presented in the consolidated statements of operations and comprehensive loss as loss from discontinued operations. The Company has a bank account with a bank balance of approximately $
All historical operating results for the Company’s China operations are included in a loss from discontinued operations, net of tax, in the accompanying consolidated statements of operations. For the nine months ended September 30, 2023, loss from discontinued operations was approximately $
Advertising and Marketing Expenses – Advertising and marketing expenses are expensed as incurred or the first time the advertising takes place. The production costs of advertising are expensed the first time the advertising takes place. For the three and nine months ended September 30, 2024, the Company incurred advertising and marketing expenses of approximately $
Concentrations of Credit Risk - Financial instruments, which potentially subject the Company to concentration of credit risk, consist principally of cash and cash equivalents and accounts receivable. The Company places its cash with high credit quality institutions. At times, such amounts may be in excess of the FDIC insurance limits. The Company has not experienced any losses in such accounts and believes that it is not exposed to any significant credit risk on the account.
Income Taxes - The Company accounts for income taxes in accordance with ASC 740, Income Taxes (“ASC 740”), which requires that the Company recognize deferred tax liabilities and assets based on the differences between the financial statement basis and tax basis of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company estimates the degree to which tax assets and credit carryforwards will result in a benefit based on expected profitability by tax jurisdiction. A valuation allowance for such tax assets and loss carryforwards is provided when it is determined to be more likely than not that the benefit of such deferred tax asset will not be realized in future periods. If it becomes more likely than not that a tax asset will be used, the related valuation allowance on such assets would be reduced.
ASC 740 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with ASC 740-20 and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. There were
The Company may be subject to potential income tax examinations by federal or state authorities. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. Management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. Tax years that remain open for assessment for federal and state tax purposes include the years ended December 31, 2020 through 2023.
The Company’s policy for recording interest and penalties associated with audits is to record such expense as a component of income tax expense. There were
Fair Value of Financial Assets and Liabilities - Financial instruments, including cash and cash equivalents, short-term investments and accounts payable, are carried at cost. Management believes that the recorded amounts approximate fair value due to the short-term nature of these instruments.
Net Loss per Share - The Company computes basic net loss per share by dividing net loss available to common stockholders by the weighted average number of common shares outstanding for the period and excludes the effects of any potentially dilutive securities. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into common stock using the “treasury stock” and/or “if converted” methods as applicable. The computation of basic net loss per share for the three and nine months ended September 30, 2024 and 2023 excludes the potentially dilutive securities summarized in the table below because their inclusion would be anti-dilutive.
| As of September 30, | ||||||||
| 2024 | 2023 | |||||||
| Stock options | ||||||||
| Unvested restricted stock | ||||||||
| Total dilutive securities | ||||||||
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, which updates reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and information used to assess segment performance. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. This update will be applied retrospectively for all prior periods presented in the financial statements.
In December 2023, the FASB issued ASU 2023-09, which is intended to enhance the transparency and decision usefulness of income tax disclosures. ASU 2023-09 primarily enhances and expands both the annual income tax rate reconciliation disclosure and the annual income taxes paid disclosure. This update is effective for fiscal years beginning after December 15, 2024 and may be adopted on a prospective or retrospective basis, with early adoption permitted.
The Company is currently evaluating the impact of the adoption of these standards on our disclosures.
4. Business Combinations
RemoteMore
The Company acquired an initial
Expo Experts
In January 2023, the Company purchased the assets and operations of Expo Experts, LLC (“Expo Experts”), an Ohio limited liability company, for a total consideration of $
Expo Experts’ accounts and operations have been reflected in the PDN Network for segment reporting purposes (see Note 14 - Segment Information).
5. Revenue Recognition
The Company recognizes revenue under the core principle of ASC 606 – Revenue from Contracts with Customers (“ASC 606”), to depict the transfer of control to its customers in an amount reflecting the consideration to which it expects to be entitled. In order to achieve that core principle, the Company has applied the following five-step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied.
The Company’s contracts with customers may provide for multiple promised goods and services. The Company typically analyzes the contract and identifies the performance obligations by evaluating whether the promised goods and services are capable of being distinct within the context of the contract at contract inception. Promised goods and services that are not distinct at contract inception are combined. The next step after identifying the performance obligations is determining the transaction price, which includes the impact of variable consideration, based on contractually fixed amounts and an estimation of variable consideration. The Company allocates the transaction price to each performance obligation based on relative stand-alone selling price. Judgment is exercised to determine the stand-alone selling price of each distinct performance obligation. The Company estimates the stand-alone selling price by reference to the total transaction price less the sum of the observable stand-alone selling prices of other goods or services promised in the contract. In general, transaction price is determined by estimating the fixed amount of consideration to which we are entitled for transfer of goods and services and all relevant sources and components of variable consideration. Revenues are generally recognized when control of the promised goods or services is transferred to their customers either at a point in time or over time, in an amount that reflects the consideration it expects to be entitled to in exchange for those goods or services.
Many of the Company’s contracts have one performance obligation and all consideration is allocated to that performance obligation and recognized at a point in time contemporaneous when the service is performed or with the date of the event.
Payment is typically due in full, at net 30, from the moment control of the goods or services have begun to transfer, unless both parties have negotiated an installment-based payment arrangement through the term of the contract. The Company may have contracts where there is an extended timing difference between payment and the time when control of the goods or services is transferred to the customer.
Nature of Goods and Services
The following is a description of principal activities from which the Company generates its revenue:
Recruitment Services
The Company’s recruitment services revenue is derived from the Company’s agreements through single and multiple job postings, recruitment media, talent recruitment communities, basic and premier corporate memberships, hiring campaign marketing and advertising, e-newsletter marketing and outreach services. Recruitment revenue includes revenue recognized from direct sales to customers for recruitment services and events, as well as revenue from the Company’s direct e-commerce sales. Direct sales to customers are most typically a twelve-month contract for services and as such the revenue for each contract is recognized ratably over its twelve-month term. Event revenue is recognized in the period that the event takes place and e-commerce sales are for sixty to ninety-day job postings and the revenue from those sales are recognized when the service is provided. The Company’s recruitment services mainly consist of the following products:
| ● | On-line job postings to our diversity sites and to our broader network of websites including the NAACP, National Urban League, Kappa Alpha Psi, Phi Beta Sigma and many other partner organizations; |
| ● | OFCCP job promotion and recordation services; |
| ● | Diversity job fairs, both in person and virtual fairs; and |
| ● | Diversity recruitment job advertising services. |
Membership Fees and Related Services
Membership fees are typically month to month; however, members may prepay for a 12-month period. Memberships are collected up-front and member benefits become available immediately. At the time of enrollment, membership fees are recorded as deferred revenue and are recognized as revenue ratably over the membership period.
Monthly membership revenues are recognized in the same month fees are collected.
Revenue from related membership services is derived from fees for development and set-up of a member’s personal on-line profile and/or press release announcements. Fees related to these services are recognized as revenue at the time the on-line profile is complete and press release is distributed.
Products offered to members relate to custom made plaques. Product sales are recognized as deferred revenue at the time the initial order is placed. Revenue is then recognized at the time these products are shipped. The Company’s shipping and handling costs are included in cost of sales in the accompanying consolidated statements of operations.
Contracted Software Development
Revenues for RemoteMore are generated from providing customized software solutions to customers and are recognized in the period work is performed.
Consumer Advertising and Marketing Solutions
The Company provides career opportunity services to its various partner organizations through advertising and job postings on their websites. The Company works with its partners to develop customized websites and job boards where the partners can generate advertising, job postings and career services to their members, students and alumni. Consumer advertising and marketing solutions revenue is recognized as jobs are posted to their hosted sites.
Revenue Concentration
The Company is in an alliance with another company to build, host, and manage some of the Company’s job boards and website. This alliance member also sells two of the Company’s recruitment services products and bills customers, collects fees, and provides customer services. For the nine months ended September 30, 2024 and 2023, the Company recorded approximately
Disaggregation of Revenue
Revenue is disaggregated by product line and timing of transfer of products and services and is in line with our reportable segments as described in Note 14 - Segment Information.
Contract Balances
The Company’s rights to consideration for work completed, but not billed at the reporting date, is classified as a receivable, as it has an unconditional right to payment or only conditional for the passage of time. The Company has
Consideration received in advance from customers is recorded as a contract liability, if a contract exists under ASC 606, until services are delivered or obligations are met and revenue is earned. Contract liability represents the excess of amounts invoiced over amounts recognized as revenues. Contract liabilities to be recognized in the succeeding twelve-month period are classified as current contract liabilities and the remaining amounts, if any, are classified as non-current contract liabilities. Contract liabilities of $
For the three months ended September 30, 2024 and 2023, we recognized revenue as follows:
| September 30, | September 30, | |||||||
| 2024 | 2023 | |||||||
| Balance, beginning of period | $ | $ | ||||||
| Recognized revenue associated with contract liabilities | ( | ) | ( | ) | ||||
| Amounts collected or invoiced | ||||||||
| Balance, end of period | $ | $ | ||||||
Revenue recognized associated with contract liabilities that were included at the beginning of this quarter was $
Transaction Price Allocated to the Remaining Performance Obligations
The Company applies the optional exemptions and does not disclose: a) information about remaining performance obligations that have an original expected duration of one year or less, or b) transaction price allocated to unsatisfied performance obligations for which variable consideration is allocated entirely to a wholly unsatisfied performance obligation or to a wholly unsatisfied promise to transfer a distinct good or service that forms part of a single performance obligation in accordance with the series guidance.
The typical duration of all event related and other contracts is one year or less and, as a result, the Company applies the optional exemptions and does not disclose information about remaining performance obligations that have an original expected duration of one year or less.
6. Capitalized Technology
Capitalized Technology, net is as follows:
| September 30, 2024 |
December 31, 2023 |
|||||||
| Capitalized cost: |
||||||||
| Balance, beginning of period |
$ | $ | ||||||
| Additional capitalized cost |
||||||||
| Provision for amortization |
( |
) | ( |
) | ||||
| Balance, end of period |
$ | $ | ||||||
Amortization expense related to capitalized technology was approximately $
7. Intangible Assets
Intangible assets, net was as follows:
| Gross |
Net |
|||||||||||||||
| Useful Lives |
Carrying |
Accumulated |
Carrying |
|||||||||||||
| September 30, 2024 |
(Years) |
Amount |
Amortization |
Amount |
||||||||||||
| Long-lived intangible assets: |
||||||||||||||||
| Sales Process |
$ | $ | ( |
) | $ | |||||||||||
| Paid Member Relationships |
( |
) | ||||||||||||||
| Member Lists |
( |
) | ||||||||||||||
| Developed Technology |
( |
) | ||||||||||||||
| Trade Name/Trademarks |
( |
) | ||||||||||||||
| Contracts acquired in RemoteMore acquisition |
( |
) | ||||||||||||||
| ( |
) | |||||||||||||||
| Indefinite-lived intangible assets: |
||||||||||||||||
| Trade name |
||||||||||||||||
| Intangible assets, net |
$ | |||||||||||||||
| Gross |
Net |
|||||||||||||||
| Useful Lives |
Carrying |
Accumulated |
Carrying |
|||||||||||||
| December 31, 2023 |
(Years) |
Amount |
Amortization |
Amount |
||||||||||||
| Long-lived intangible assets: |
||||||||||||||||
| Sales Process |
$ | $ | ( |
) | $ | |||||||||||
| Paid Member Relationships |
( |
) | ||||||||||||||
| Member Lists |
( |
) | ||||||||||||||
| Developed Technology |
( |
) | ||||||||||||||
| Trade Name/Trademarks |
( |
) | ||||||||||||||
| Contracts acquired in RemoteMore acquisition |
( |
) | ||||||||||||||
| ( |
) | |||||||||||||||
| Indefinite-lived intangible assets: |
||||||||||||||||
| Trade name |
||||||||||||||||
| Intangible assets, net |
$ | |||||||||||||||
As of September 30, 2024, estimated amortization expense in future fiscal years is summarized as follows:
| Year ended December 31, |
||||
| Remaining of 2024 |
$ | |||
| 2025 |
||||
| Net Carrying Amount |
$ |
For the three months ended September 30, 2024 and 2023, amortization expense related to intangible assets was approximately $
For the nine months ended September 30, 2024 and 2023, amortization expense related to intangible assets was approximately $
8. Long-term Investments
On September 27, 2022, the Company entered into a Stock Purchase Agreement (the “SPA”) with Koala Malta Limited, a private limited liability company registered under the laws of Malta (the “Seller”).
Upon the execution of the SPA, the Company purchased
Upon execution of the SPA, the Company, the Seller and QBSG also entered into a Shareholders’ Agreement. The Shareholders’ Agreement imposes certain transfer restrictions on the Seller and the Company as shareholders of QBSG, provides for certain governance and approval rights among the parties, and gives the Company a put option with respect to its investment in QBSG in the event of a change of control of the Seller. At the same time, Alan Tak Wai Yau, an individual and the majority shareholder of Koala Capital Limited, which is the parent company of the Seller (“Koala Capital”), provided the Company with a share charge over 15 percent of the issued share capital of Koala Capital (the “Share Charge”) and Koala Capital provided the Company with a guaranty and indemnity (the “Guarantee”), which Share Charge and Guarantee were granted as security for a number of the Seller’s obligations as set forth therein including obtaining the lifting of the voluntary suspension of QBSG’s virtual financial assets license by the Malta Financial Services Authority (“MFSA”). Koala Capital had submitted and responded to all queries raised by the MFSA, and the authorization/supervision unit has approved its application.
9. Commitments and Contingencies
Lease Obligations - The Company leases its corporate headquarters. The office lease is for
The present value of the remaining lease liabilities as of September 30, 2024 are as follow:
| Operating | ||||
| 2024 | $ | |||
| 2025 | ||||
| 2026 | ||||
| 2027 | ||||
| Total lease payments | ||||
| Less: present value discount | ||||
| Present value of lease liabilities | $ | |||
As of September 30, 2024 and, December 31, 2023, right of use assets were $
Other
PDN China’s bank account, with a balance of approximately $
Legal Proceedings
The Company and its wholly owned subsidiary, NAPW, Inc., are parties to a proceeding captioned Deborah Bayne, et al. vs. NAPW, Inc. and Professional Diversity Network, Inc., No. 18-cv-3591 (E.D.N.Y.), filed on June 20, 2018, and alleging violations of the Fair Labor Standards Act and certain provisions of the New York Labor Law. The class is defined as “all individuals employed in New York from June 20, 2012 through October 15, 2021 by NAPW and PDN to sell memberships to the women’s networking organization known as the National Association of Professional Women and the International Association of Women,” excluding corporate officers, shareholders, directors and administrative employees. As it stands, the class currently consists of 164 putative class members and 60 opt-in plaintiffs.
The complaint alleges that NAPW (and PDN in its capacity as an alleged joint employer) violated similar provisions of the FLSA and the NYLL by (i) failing to pay overtime wages as required by both the FLSA and the NYLL, (ii) failing to provide accurate wage statements under the NYLL, and (iii) willfully violating both of those statutes. The Court, in an order issued on March 25, 2024, granted summary judgment against NAPW on the claims related to willful failure to pay overtime wages. The Court dismissed, without prejudice, claims based on failure to provide accurate wage statements under the NYLL based on lack of subject matter jurisdiction. The Court found that questions of fact remain as to whether PDN was a joint employer with NAPW. Damages remain unsettled particularly in light of the Court’s dismissal of the Plaintiff’s claims related to failure to provide accurate wage statements. During the first quarter of 2020, the Company recorded a $
General Legal Matters
From time to time, the Company is involved in legal matters arising in the ordinary course of business. While the Company believes that such matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations.
10. CFL Transaction
On August 12, 2016, the Company entered into a stock purchase agreement (the “Purchase Agreement”), with CFL, a Republic of Seychelles company wholly-owned by a group of Chinese investors. Pursuant to the Purchase Agreement, the Company agreed to issue and sell to CFL, and CFL agreed to purchase a number of shares of the Company’s common stock such that CFL would hold approximately
At the closing of the CFL transaction, the Company entered into a Stockholders’ Agreement, dated November 7, 2016 (the “Stockholders’ Agreement”) with CFL and each of its shareholders: Maoji (Michael) Wang, Jingbo Song, Yong Xiong Zheng and Nan Kou (the “CFL Shareholders”). The Stockholders’ Agreement sets forth the agreement of the Company, CFL and the CFL Shareholders relating to board representation rights, transfer restrictions, standstill provisions, voting, registration rights and other matters following the transaction.
As of September 30, 2024, CFL beneficially holds shares of the Company’s outstanding common stock equal to approximately
11. Stockholders’ Equity
Preferred Stock – The Company has
Common Stock – The Company has one class of common stock outstanding with a total number of shares authorized of
In June 2023, the Company entered into a stock purchase agreement with Tumim Stone Capital LLC (“Investor”). Under the terms and subject to the conditions of the stock purchase agreement, the Company has the right, but not the obligation, to sell to the Investor, and the Investor is obligated to purchase, up to $
In the first quarter of 2024, the Company issued
On June 28, 2024, the Company entered into a stock purchase agreement with Eighty-eight Investment LLC, a Delaware limited liability company wholly owned and controlled by Mr. Xin He, our Chief Executive Officer. This purchase of
On September 26, 2024, the Company entered into a stock purchase agreement with Yu Tian, an individual and a resident of the People’s Republic of China, in connection with the purchase by Ms. Tian of
12. Stock-Based Compensation
Equity Incentive Plans – The Company’s 2013 Equity Compensation Plan (the “2013 Plan”) was adopted for the purpose of providing equity incentives to employees, officers, directors and consultants including options, restricted stock, restricted stock units, stock appreciation rights, other equity awards, annual incentive awards and dividend equivalents. Through a series of amendments to the 2013 Plan, the total number of authorized shares available for issuance of common stock under the Plan was
On April 11, 2023, the Board of Directors adopted a new equity incentive plan, the Professional Diversity Network, Inc. 2023 Equity Compensation Plan (the “2023 Equity Compensation Plan”). The 2023 Equity Compensation Plan was approved by the Company’s stockholders on June 15, 2023. The 2023 Equity Compensation Plan supersedes and replaces the 2013 Plan, and no new awards will be granted under the 2013 Plan. Any awards outstanding under the 2013 Plan remain subject to and will be paid under the 2013 Plan. The 2023 Equity Compensation Plan reserves
Stock Options
The fair value of options is estimated on the date of grant using the Black-Scholes option pricing model. The valuation determined by the Black-Scholes pricing model is affected by the Company’s stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The risk-free rate is based on the U.S. Treasury rate for the expected life at the time of grant, volatility is based on the average long-term implied volatilities of peer companies, the expected life is based on the estimated average of the life of options using the simplified method, and forfeitures are estimated on the date of grant based on certain historical data. The Company utilizes the simplified method to determine the expected life of its options due to insufficient exercise activity during recent years as a basis from which to estimate future exercise patterns. The expected dividend assumption is based on the Company’s history and expectation of dividend payouts.
Forfeitures are required to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
The following table summarizes the Company’s stock option activity for the nine months ended September 30, 2024 and 2023:
| Weighted |
||||||||||||||||
| Average |
||||||||||||||||
| Weighted |
Remaining |
|||||||||||||||
| Average |
Contractual |
Aggregate |
||||||||||||||
| Number of |
Exercise |
Life |
Intrinsic |
|||||||||||||
| Options |
Price |
(in Years) |
Value |
|||||||||||||
| Outstanding - January 1, 2024 |
$ | $ | ||||||||||||||
| Granted |
- | |||||||||||||||
| Exercised |
- | |||||||||||||||
| Forfeited |
( |
) | - | |||||||||||||
| Outstanding - September 30, 2024 |
$ | $ | ||||||||||||||
| Exercisable at September 30, 2024 |
$ | $ | ||||||||||||||
| Weighted |
||||||||||||||||
| Average |
||||||||||||||||
| Weighted |
Remaining |
|||||||||||||||
| Average |
Contractual |
Aggregate |
||||||||||||||
| Number of |
Exercise |
Life |
Intrinsic |
|||||||||||||
| Options |
Price |
(in Years) |
Value |
|||||||||||||
| Outstanding - January 1, 2023 |
$ | $ | ||||||||||||||
| Granted |
- | - | ||||||||||||||
| Exercised |
- | - | ||||||||||||||
| Forfeited |
- | - | ||||||||||||||
| Outstanding - September 30, 2023 |
$ | $ | ||||||||||||||
| Exercisable at September 30, 2023 |
$ | $ | ||||||||||||||
The Company recorded non-cash stock-based compensation expense of approximately $
There is
Restricted Stock
For the nine months ended September 30, 2024 and 2023, the following is a summary of restricted stock activity:
| Number of |
||||
| Shares |
||||
| Outstanding - January 1, 2024 |
||||
| Granted |
||||
| Forfeited |
( |
) | ||
| Vested |
( |
) | ||
| Outstanding - September 30, 2024 |
||||
| Number of |
||||
| Shares |
||||
| Outstanding - January 1, 2023 |
||||
| Granted |
||||
| Forfeited |
||||
| Vested |
( |
) | ||
| Outstanding - September 30, 2023 |
||||
The Company recorded non-cash stock-based compensation expense of $
Total unrecognized stock-based compensation expense related to
13. Income Taxes
The Company’s quarterly income tax provision is based upon an estimated annual income tax rate. The Company’s quarterly provision for income taxes also includes the tax impact of discrete items, if any, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, in the interim period in which they occur.
During the three months ended September 30, 2024 and 2023, the Company recorded
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on consideration of these items, management has determined that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a valuation allowance as of September 30, 2024. The valuation allowance at September 30, 2024 was $
14. Segment Information
The Company operates in the following segments: (i) PDN Network, (ii) NAPW Network, and (iii) RemoteMore. The financial results of China Operations have been reclassified from the Company’s reportable segments to discontinued operations for nine months ended September 30, 2023. There was no reportable activity related to discontinued operation in the same period in fiscal 2024.
The following tables present key financial information related of the Company’s reportable segments related to financial position as of September 30, 2024 and December 31, 2023 and results of operations for the three and nine months ended September 30, 2024 and 2023:
| Three Months Ended September 30, 2024 |
||||||||||||||||||||
| PDN |
NAPW |
Corporate |
||||||||||||||||||
| Network |
Network |
RemoteMore |
Overhead |
Consolidated |
||||||||||||||||
| Membership fees and related services |
$ | $ | $ | $ | $ | |||||||||||||||
| Recruitment services |
||||||||||||||||||||
| Contracted software development |
||||||||||||||||||||
| Consumer advertising and marketing solutions |
||||||||||||||||||||
| Total revenues |
||||||||||||||||||||
| Income (loss) from continuing operations |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
| Depreciation and amortization |
||||||||||||||||||||
| Income tax expense |
||||||||||||||||||||
| Net loss from continuing operations |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
| As of September 30, 2024 |
||||||||||||||||||||
| Goodwill |
$ | $ | $ | $ | $ | |||||||||||||||
| Intangibles assets, net |
||||||||||||||||||||
| Assets from continuing operations, net of intercompany eliminations |
( |
) | ||||||||||||||||||
| Nine Months Ended September 30, 2024 |
||||||||||||||||||||
| PDN |
NAPW |
Corporate |
||||||||||||||||||
| Network |
Network |
RemoteMore |
Overhead |
Consolidated |
||||||||||||||||
| Membership fees and related services |
$ | $ | $ | $ | $ | |||||||||||||||
| Recruitment services |
||||||||||||||||||||
| Contracted software development |
||||||||||||||||||||
| Consumer advertising and marketing solutions |
||||||||||||||||||||
| Total revenues |
||||||||||||||||||||
| Income (loss) from continuing operations |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
| Depreciation and amortization |
||||||||||||||||||||
| Income tax expense (benefit) |
||||||||||||||||||||
| Net income (loss) from continuing operations |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
| Three Months Ended September 30, 2023 |
||||||||||||||||||||
| PDN |
NAPW |
Corporate |
||||||||||||||||||
| Network |
Network |
RemoteMore |
Overhead |
Consolidated |
||||||||||||||||
| Membership fees and related services |
$ | $ | $ | $ | $ | |||||||||||||||
| Recruitment services |
||||||||||||||||||||
| Contracted software development |
||||||||||||||||||||
| Consumer advertising and marketing solutions |
||||||||||||||||||||
| Total revenues |
||||||||||||||||||||
| Income (loss) from continuing operations |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
| Depreciation and amortization |
||||||||||||||||||||
| Income tax expense (benefit) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
| Net income (loss) from continuing operations |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
| As of December 31, 2023 |
||||||||||||||||||||
| Goodwill |
$ | $ | $ | $ | $ | |||||||||||||||
| Intangibles assets, net |
||||||||||||||||||||
| Assets from continuing operations, net of intercompany eliminations |
( |
) | ||||||||||||||||||
| Nine Months Ended September 30, 2023 |
||||||||||||||||||||
| PDN |
NAPW |
Corporate |
||||||||||||||||||
| Network |
Network |
RemoteMore |
Overhead |
Consolidated |
||||||||||||||||
| Membership fees and related services |
$ | $ | $ | $ | $ | |||||||||||||||
| Recruitment services |
||||||||||||||||||||
| Contracted software development |
||||||||||||||||||||
| Consumer advertising and marketing solutions |
||||||||||||||||||||
| Total revenues |
||||||||||||||||||||
| Income (loss) from continuing operations |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
| Depreciation and amortization |
||||||||||||||||||||
| Income tax expense (benefit) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
| Net income (loss) from continuing operations |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
15. Subsequent Events
The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that there have been no events that have occurred that would require adjustments to our disclosures in the consolidated financial statements.
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Basis of Presentation
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the accompanying consolidated financial statements and the notes thereto, and the audited consolidated financial statements and notes thereto included in our 2023 Form 10-K.
Forward-looking statements in this MD&A are not guarantees of future performance and may involve risks and uncertainties that could cause actual results to differ materially from those projected. Refer to the “Note Regarding Forward-Looking Statements” section of this Quarterly Report on Form 10-Q: Item 1A. Risk Factors of our 2023 Form 10-K and Part II, Item 1A. Risk Factors of this Quarterly Report on Form 10-Q for a discussion of these risks and uncertainties.
Overview
We are an operator of professional networks with a focus on diversity, employment, education and training. We use the term “diversity” (or “diverse”) to describe communities, or “affinities,” that are distinct based on a wide array of criteria, which may change from time to time, including ethnic, national, cultural, racial, religious or gender classification. We serve a variety of such communities, including Women, Hispanic-Americans, African-Americans, Asian-Americans, persons with disabilities, Military Professionals, and Lesbian, Gay, Bisexual and Transgender (LGBTQ+) persons, and students and graduates seeking to transition from education to career. The Company’s technology platform is integral to the operation of its business.
We currently operate in three business segments. PDN Network, our primary business segment, includes online professional job seeking communities with career resources tailored to the needs of various diverse cultural groups and employers looking to hire members of such groups. Our second business segment consists of the NAPW Network, a women-only professional networking organization. Our third business segment consists of RemoteMore, which connects companies with reliable, cost-efficient software developers with less effort and friction, and empowers developers to find meaningful jobs regardless of their location.
We believe that the combination of our solutions allows us to approach recruiting and professional networking in a unique way and thus create enhanced value for our members and customers by:
| ● |
Helping employers address their workforce diversity needs by connecting them with the right candidates from our diverse job seeking communities such as African Americans, Hispanics, Asians, Veterans, individuals with disabilities and members of the LGBTQ+ community (with the ability to roll out to our other affinities), as well as face-to-face and virtual recruiting events for Engineering, Technology and Security Clearance positions, designed to attract diverse candidates who may also have STEM-based backgrounds through our wholly-owned company Expo Experts Events, LLC. The networks’ purposes, among others, are to assist their registered users in their efforts to connect with like-minded individuals, identify career opportunities within the network and connect with prospective employers; |
|
|
|
||
| ● |
Providing a robust online and in-person network for our women members to make professional and personal connections; and |
|
|
|
||
| ● |
Connecting companies with reliable, cost-efficient developers to meet their software needs. |
Sources of Revenue
We generate revenue from (i) paid membership subscriptions and related services, (ii) recruitment services, (iii) contracted software development, and (iv) consumer advertising and consumer marketing solutions. The following table sets forth our revenues from each product as a percentage of total revenue for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of future results.
| Nine Months Ended September 30, |
||||||||
| 2024 |
2023 |
|||||||
| Revenues: |
||||||||
| Membership fees and related services |
6.6 | % | 6.9 | % | ||||
| Recruitment services |
67.3 | % | 58.9 | % | ||||
| Contracted software development |
25.5 | % | 32.9 | % | ||||
| Consumer advertising and marketing solutions |
0.6 | % | 1.3 | % | ||||
Recruitment Services. We provide recruitment services through PDN Network to medium and large employers seeking to diversify their employment ranks. Our recruitment services revenue is derived from the Company’s agreements through single and multiple job postings, recruitment media, career fair events, talent recruitment communities, basic and premier corporate memberships, hiring campaign marketing and advertising, e-newsletter marketing and research and outreach services. Recruitment revenue includes revenue recognized from direct sales to customers for recruitment services and events, as well as revenue from the Company’s direct e-commerce sales. The majority of recruitment services revenue comes from job recruitment advertising as well as face-to-face and virtual recruiting events for Engineering, Technology and Security Clearance positions, designed to attract diverse candidates who may also have STEM-based backgrounds through our wholly-owned company Expo Experts Events, LLC. We also offer to businesses subject to the regulations and requirements of the Equal Employment Opportunity Office of Federal Contract Compliance Program (“OFCCP”) our OFCCP compliance product, which combines diversity recruitment advertising with job postings and compliance services.
Membership Fees and Related Services. We offer paid membership subscriptions through our NAPW Network, a women-only professional networking organization, operated by our wholly-owned subsidiary. Members gain access to networking opportunities through a members-only website at www.iawomen.com and “virtual” events which occur in a webcast setting, as well as through in-person networking local chapters. NAPW members also receive ancillary (non-networking) benefits such as educational discounts, shopping, and other membership perks. The basic package is the Initiator level, which provides online benefits only. Upgrades to an Innovator membership include the Initiator benefits, as well as a mentorship match service and upgraded content. The most comprehensive level, the Influencer, provides all the aforementioned benefits plus expanded opportunities for marketing and promotion, including the creation and distribution of a press release, which is sent over major newswires. Additionally, all memberships offer educational programs with discounts or at no cost, based on the membership level. NAPW Membership is renewable and fees are payable on an annual or monthly basis, with the first fee payable at the commencement of the membership. We offer to new purchasers of our NAPW memberships the opportunity to purchase a commemorative wall plaque at the time of purchase.
Contracted Software Development. RemoteMore generates revenue by providing contracted programmers to assist customers with their software solutions through customized software development.
Consumer Advertising and Consumer Marketing Solutions. We work with partner organizations to provide them with integrated job boards on their websites which offer their members or customers the ability to post recruitment advertising and job openings. We generate revenue from fees charged for those postings.
Cost of Revenue
Cost of revenue primarily consists of costs of producing job fair and other events, revenue sharing with partner organizations, and costs of web hosting and operating our websites for the PDN Network. Costs of hosting member conferences and local chapter meetings are also included in the cost of revenue for NAPW Network. Costs of paying outside developers are included in the cost of revenue for RemoteMore.
| Nine Months Ended September 30, |
||||||||
| 2024 |
2023 |
|||||||
| Cost of revenues: |
||||||||
| PDN Network |
41.2 | % | 31.0 | % | ||||
| NAPW Network |
0.8 | % | 5.1 | % | ||||
| RemoteMore |
58.0 | % | 63.9 | % | ||||
Results of Operations
Revenues
Total Revenues
The following tables set forth our revenue for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of future results.
| Three Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| Revenues: |
||||||||||||||||
| Membership fees and related services |
$ | 101 | $ | 135 | $ | (34 | ) | (25.2 | )% | |||||||
| Recruitment services |
1,191 | 1,243 | (52 | ) | (4.2 | )% | ||||||||||
| Contracted software development |
390 | 605 | (215 | ) | (35.5 | )% | ||||||||||
| Consumer advertising and marketing solutions |
12 | 25 | (13 | ) | (52.0 | )% | ||||||||||
| Total revenues |
$ | 1,694 | $ | 2,008 | $ | (314 | ) | (15.6 | )% | |||||||
Total revenues for the three months ended September 30, 2024, decreased approximately $314,000, or 15.6%, to approximately $1,694,000 from approximately $2,008,000 during the same period in the prior year. The decrease was predominantly attributable to a reduction in demand for contracted software development of approximately $215,000, an approximate $52,000 decrease in recruitment services, an approximate $34,000 decrease in membership and related service, and an approximate $13,000 decrease in consumer advertising and marketing solutions.
| Nine Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| Revenues: |
||||||||||||||||
| Membership fees and related services |
$ | 337 | $ | 400 | $ | (63 | ) | (15.7 | )% | |||||||
| Recruitment services |
3,440 | 3,422 | 18 | 0.5 | % | |||||||||||
| Contracted software development |
1,304 | 1,907 | (603 | ) | (31.6 | )% | ||||||||||
| Consumer advertising and marketing solutions |
30 | 76 | (46 | ) | (60.5 | )% | ||||||||||
| Total revenues |
$ | 5,111 | $ | 5,805 | $ | (694 | ) | (12.0 | )% | |||||||
Total revenues for the nine months ended September 30, 2024, decreased approximately $694,000, or 12%, to approximately $5,111,000 from approximately $5,805,000 during the same period in the prior year. The decrease was predominantly attributable to a reduction in demand for contracted software development of approximately $603,000, an approximate $63,000 decrease in membership and related service, and an approximate $46,000 decrease in consumer advertising and marketing solutions.
Revenues by Segment
The following table sets forth each operating segment’s revenues for the periods presented. The period-to-period comparison is not necessarily indicative of future results.
| Three Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| PDN Network |
$ | 1,203 | $ | 1,268 | (65 | ) | (5.1 | )% | ||||||||
| NAPW Network |
101 | 135 | (34 | ) | (25.2 | )% | ||||||||||
| RemoteMore |
390 | 605 | (215 | ) | (35.5 | )% | ||||||||||
| Total revenues |
$ | 1,694 | $ | 2,008 | $ | (314 | ) | (15.6 | )% | |||||||
During the three months ended September 30, 2024, our PDN Network generated approximately $1,203,000 in revenues compared to approximately $1,268,000 in revenues during the three months ended September 30, 2023, a decrease of approximately $65,000, or 5.1%.
During the three months ended September 30, 2024, NAPW Network revenues generated approximately $101,000, compared to revenues of approximately $135,000 during the same period in the prior year, a decrease of approximately $34,000 , or 25.2%.
During the three months ended September 30, 2024, RemoteMore revenue was approximately $390,000, compared to revenues of approximately $605,000 during the same period in the prior year, a decrease of approximately $215,000, or 35.5%. The decrease was predominantly attributable to a reduction in demand for contracted software development.
| Nine Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| PDN Network |
$ | 3,470 | $ | 3,498 | $ | (28 | ) | (0.8 | )% | |||||||
| NAPW Network |
337 | 400 | (63 | ) | (15.7 | )% | ||||||||||
| RemoteMore |
1,304 | 1,907 | (603 | ) | (31.6 | )% | ||||||||||
| Total revenues |
$ | 5,111 | $ | 5,805 | $ | (694 | ) | (12.0 | )% | |||||||
During the nine months ended September 30, 2024, our PDN Network generated approximately $3,470,000 in revenues compared to approximately $3,498,000 in revenues during the nine months ended September 30, 2023, a decrease of approximately $28,000, or 0.8%.
During the nine months ended September 30, 2024, NAPW Network revenues generated approximately $337,000, compared to revenues of approximately $400,000 during the same period in the prior year, a decrease of approximately $63,000, or 15.7%.
During the nine months ended September 30, 2024, RemoteMore revenue was approximately $1,304,000, compared to revenues of approximately $1,907,000 during the same period in the prior year, a decrease of approximately $603,000, or 31.6%. The decrease was predominantly attributable to a reduction in demand for contracted software development.
Costs and Expenses
The following tables set forth our costs and expenses for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of future results.
| Three Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| Cost and expenses: |
||||||||||||||||
| Cost of revenues |
$ | 697 | $ | 923 | $ | (226 | ) | (24.5 | )% | |||||||
| Sales and marketing |
634 | 912 | (278 | ) | (30.5 | )% | ||||||||||
| General and administrative |
731 | 1,353 | (622 | ) | (46.0 | )% | ||||||||||
| Depreciation and amortization |
56 | 149 | (93 | ) | (62.4 | )% | ||||||||||
| Total pre-tax cost and expenses: |
$ | 2,118 | $ | 3,337 | $ | (1,219 | ) | (36.5 | )% | |||||||
| Nine Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| Cost and expenses: |
||||||||||||||||
| Cost of revenues |
$ | 1,976 | $ | 2,763 | $ | (787 | ) | (28.5 | )% | |||||||
| Sales and marketing |
2,236 | 2,850 | (614 | ) | (21.5 | )% | ||||||||||
| General and administrative |
2,545 | 3,650 | (1,105 | ) | (30.3 | )% | ||||||||||
| Depreciation and amortization |
163 | 429 | (266 | ) | (62.0 | )% | ||||||||||
| Total cost and expenses: |
$ | 6,920 | $ | 9,692 | $ | (2,772 | ) | (28.6 | )% | |||||||
Cost of revenues: Cost of revenues during the three months ended September 30, 2024 was approximately $697,000, a decrease of approximately $226,000, or 24.5%, from approximately $923,000 during the same period of the prior year. The decrease was predominantly due to an approximate $160,000 reduction in contracted software development costs directly related to the decrease in contracted revenue, approximately $45,000 reduction in event service costs, approximately $7,000 reduction in membership benefit costs, and approximately $14,000 decrease of other costs of revenues.
Cost of revenues during the nine months ended September 30, 2024 was approximately $1,976,000, a decrease of approximately $787,000, or 28.5%, from approximately $2,763,000 during the same period of the prior year. The decrease was predominantly due to an approximate $527,000 reduction in contracted software development costs directly related to the decrease in contracted revenue, approximately $64,000 reduction in event service costs, approximately $61,000 reduction in membership benefit costs, approximately $44,000 of reduced payroll related costs, and approximately $91,000 of reduced other costs of revenues.
Sales and marketing expense: Sales and marketing expense during the three months ended September 30, 2024 was approximately $634,000, a decrease of approximately $278,000, or 30.5%, from $912,000 during the same period in the prior year. The decrease was predominantly attributed to approximately $27,000 reduction in third-party computer services, approximately $130,000 of reduced payroll related costs, $112,000 reduction in marketing and marketing related consulting costs, and approximately $9,000 of reduced other purchased services.
Sales and marketing expense during the nine months ended September 30, 2024 was approximately $2,236,000, a decrease of approximately $614,000, or 21.5%, from $2,850,000 during the same period in the prior year. The decrease was predominantly attributed to approximately $92,000 reduction in third-party computer services, approximately $180,000 of reduced payroll related costs, $300,000 reduction in marketing and marketing related consulting costs, and approximately $42,000 of reduced other purchased services.
General and administrative expense: General and administrative expenses decreased by approximately $622,000, or 46.0%, to approximately $731,000 during the three months ended September 30, 2024, as compared to approximately $1,353,000 the same period in the prior year. The decrease in expenses was predominantly due to reductions of approximately $412,000 of salaries and related benefit charges, $19,000 in insurance costs, $25,000 in accounting and financing costs, $72,000 in legal costs, $26,000 in bad debt costs, $12,000 in travel costs, $8,000 in filing fees costs, and $48,000 in other general and administrative costs.
General and administrative expenses decreased by approximately $1,105,000, or 30.3%, to approximately $2,545,000 during the nine months ended September 30, 2024, as compared to approximately $3,650,000 during the same period in the prior year. The decrease in expenses was predominantly due to reductions of approximately $547,000 of salaries via the efforts of combining corporate positions and related benefit charges, $81,000 in insurance costs, $143,000 in financing and accounting costs, $199,000 in legal costs, $23,000 in travel costs, $33,000 in filing fees costs, and $79,000 in other general and administrative costs.
Depreciation and amortization expense: Depreciation and amortization expense during the three months ended September 30, 2024 was approximately $56,000, a decrease of approximately $93,000, compared to approximately $149,000 during the same period in the prior year. The decrease was primarily attributable to approximately $102,000 of amortization expense related to Expo Experts intangible assets, for which there were no comparable expenses in the current period, partially offset by amortization expense of approximately $9,000 related to amortization of capitalized technology, as compared to the same period in the prior year.
Depreciation and amortization expense during the nine months ended September 30, 2024 was approximately $163,000, a decrease of approximately $266,000, compared to approximately $429,000 during the same period in the prior year. The decrease was primarily attributable to approximately $296,000 of amortization expense related to Expo Experts intangible assets, for which there were no comparable expenses in the current period, partially offset by amortization expense of approximately $33,000 related to amortization of capitalized technology, as compared to the same period in the prior year.
Costs and Expenses by Segment
The following table sets forth each operating segment’s costs and expenses for the periods presented. The period-to-period comparison is not necessarily indicative of future results.
| Three Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| PDN Network |
$ | 1,110 | $ | 1,716 | $ | (606 | ) | (35.3 | )% | |||||||
| NAPW Network |
140 | 162 | (22 | ) | (13.6 | )% | ||||||||||
| RemoteMore |
463 | 657 | (194 | ) | (29.5 | )% | ||||||||||
| Corporate Overhead |
405 | 802 | (397 | ) | (49.5 | )% | ||||||||||
| Total costs and expenses: |
$ | 2,118 | $ | 3,337 | $ | (1,219 | ) | (36.5 | )% | |||||||
| Nine Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| PDN Network |
$ | 3,613 | $ | 4,754 | $ | (1,141 | ) | (24.0 | )% | |||||||
| NAPW Network |
458 | 807 | $ | (349 | ) | (43.2 | )% | |||||||||
| RemoteMore |
1,551 | 2,144 | $ | (593 | ) | (27.7 | )% | |||||||||
| Corporate Overhead |
1,298 | 1,987 | $ | (689 | ) | (34.7 | )% | |||||||||
| Total costs and expenses: |
$ | 6,920 | $ | 9,692 | $ | (2,772 | ) | (28.6 | )% | |||||||
For the three months ended September 30, 2024, costs and expenses related to our PDN Network segment decreased by approximately $606,000, or 35.3%, as compared to the same period in the prior year. The decrease is primarily a result of reductions of approximately $43,000 related to costs of revenues, $263,000 of sales and marketing costs, $209,000 of general and administrative costs, and $91,000 related to depreciation and amortization.
For the nine months ended September 30, 2024, costs and expenses related to our PDN Network segment decreased by approximately $1,141,000, or 24.0%, as compared to the same period in the prior year. The decrease is primarily a result of reductions of approximately $43,000 related to costs of revenues, $494,000 of sales and marketing costs, $339,000 of general and administrative costs, and $265,000 related to depreciation and amortization.
For the three months ended September 30, 2024, costs and expenses related to the NAPW Network decreased by approximately $22,000, or 13.6%, as compared to the same period in the prior year. The decrease is predominantly due to a reduction in payroll related costs of approximately $2,000 as a result of the restructuring of the NAPW business unit in the same period of the prior year and $20,000 of other sales, marketing and general expenses due to increased cost containment.
For the nine months ended September 30, 2024, costs and expenses related to the NAPW Network decreased by approximately $349,000, or 43.2%, as compared to the same period in the prior year. The decrease is predominantly due to a reduction in payroll related costs of approximately $110,000 as a result of the restructuring of the NAPW business unit in the same period of the prior year and $239,000 of other sales, marketing and general expenses due to increased cost containment.
For the three months ended September 30, 2024, cost and expenses related to RemoteMore decreased by approximately $194,000, or 29.5%, as compared to the same period in the prior year, predominantly consisting of decreases in contractor costs of approximately $152,000, and $42,000 related to other purchased services.
For the nine months ended September 30, 2024, cost and expenses related to RemoteMore decreased by approximately $593,000, or 27.7%, as compared to the same period in the prior year, predominantly consisting of decreases in contractor costs of approximately $500,000, and $93,000 related to other purchased services.
For the three months ended September 30, 2024, costs and expenses related to Corporate Overhead decreased by approximately $397,000, or 49.5%, as compared to the same period in the prior year. The decrease is predominantly a result of reduction of $198,000 in payroll and bonus related costs, $76,000 in legal costs, $19,000 in accounting costs, and $104,000 in other corporation expenses.
For the nine months ended September 30, 2024, costs and expenses related to Corporate Overhead decreased by approximately $689,000, or 34.7%, as compared to the same period in the prior year. The decrease is predominantly a result of reduction of $388,000 in payroll and bonus related costs, $145,000 in financing costs, and $202,000 in legal costs. Partially offsetting the decrease were increases in costs of approximately $11,000 related to accounting costs, and $35,000 in other corporation expenses.
Income Tax Expense (Benefit)
| Three Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| Income tax expense (benefit) |
$ | - | $ | (7 | ) | $ | 7 | 300.0 | % | |||||||
| Nine Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| Income tax expense (benefit) |
$ | 6 | $ | (17 | ) | $ | 23 | 160.0 | % | |||||||
During the three months ended September 30, 2024 and 2023, we recorded an income tax expense of approximately $0 and an income tax benefit of approximately $7,000, respectively.
During the nine months ended September 30, 2024 and 2023, we recorded an income tax expense of approximately $6,000 and an income tax benefit of approximately $17,000, respectively.
Net loss from Continuing Operations, Net of Tax
The following table sets forth each operating segment’s net loss for the periods presented. The period-to-period comparison is not necessarily indicative of future results.
| Three Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| PDN Network |
$ | 93 | $ | (441 | ) | $ | 534 | 121.1 | % | |||||||
| NAPW Network |
(39 | ) | (26 | ) | (13 | ) | (50.0 | )% | ||||||||
| RemoteMore |
(71 | ) | (53 | ) | (18 | ) | (34.0 | )% | ||||||||
| Corporate Overhead |
(405 | ) | (800 | ) | 395 | 49.4 | % | |||||||||
| Consolidated net loss from continuing operations, net of tax |
$ | (422 | ) | $ | (1,320 | ) | $ | 898 | 68.0 | % | ||||||
| Nine Months Ended September 30, |
Change |
Change |
||||||||||||||
| 2024 |
2023 |
(Dollars) |
(Percent) |
|||||||||||||
| (in thousands) |
||||||||||||||||
| PDN Network |
$ | (146 | ) | $ | (1,245 | ) | $ | 1,099 | 88.3 | % | ||||||
| NAPW Network |
(123 | ) | (404 | ) | 281 | 69.6 | % | |||||||||
| RemoteMore |
(248 | ) | (236 | ) | (12 | ) | (5.1 | )% | ||||||||
| Corporate Overhead |
(1,298 | ) | (1,976 | ) | 678 | 34.3 | % | |||||||||
| Consolidated net loss from continuing operations, net of tax |
$ | (1,815 | ) | $ | (3,861 | ) | $ | 2,046 | 53.0 | % | ||||||
Consolidated Net Loss from Continuing Operations, Net of Tax. As the result of the factors discussed above, during the three months ended September 30, 2024, we incurred a net loss from continuing operations of approximately $422,000, a decrease in the net loss of approximately $898,000, compared to a net loss of approximately $1,320,000 during the three months ended September 30, 2023. As the result of the factors discussed above, during the nine months ended September 30, 2024, we incurred a net loss from continuing operations of approximately $1,815,000, a decrease in the net loss of approximately $2,046,000, compared to a net loss of approximately $3,861,000 during the nine months ended September 30, 2023.
Discontinued Operations
For the nine months ended September 30, 2023, loss from discontinued operations was approximately $28,428 consisting of general and administrative expenses. There was no activity in 2024.
Liquidity and Capital Resources
The following table summarizes our liquidity and capital resources as of September 30, 2024 and December 31, 2023:
| September 30, 2024 |
December 31, 2023 |
|||||||
| (in thousands) |
||||||||
| Cash and cash equivalents |
$ | 134 | $ | 628 | ||||
| Working deficiency from continuing operations |
$ | 1,878 | $ | 1,107 | ||||
Our principal sources of liquidity are our cash and cash equivalents, including cash from operations and net proceeds from the issuances of common stock, if any. As of September 30, 2024, we had cash and cash equivalents of $133,677 compared to cash and cash equivalents of $627,641 at December 31, 2023. We had an accumulated deficit of $101,652,742 at September 30, 2024.
In the first quarter of 2024, the Company issued 40,217 shares of its common stock to Tumim Stone Capital in connection with its committed equity line program, at a price of approximately $2.36 per share, resulting in aggregate gross proceeds of $95,104. In the second quarter of 2024, the Company issued 184,668 shares of its common stock to Tumim Stone Capital in connection with its committed equity line program, at prices between approximately $1.27 to $1.56 per share, resulting in aggregate gross proceeds of $239,885. In the third quarter of 2024, there was no common stock issuance to Tumim Stone Capital.
On June 28, 2024, the Company entered into a stock purchase agreement with Eighty-eight Investment LLC, a Delaware limited liability company wholly owned and controlled by Mr. Xin He, our Chief Executive Officer. This purchase of 1,000,000 shares of our common stock at a price of $0.495 per share provided aggregate proceeds of $495,000.
On September 26, 2024, the Company entered into a stock purchase agreement with Yu Tian, an individual and a resident of the People’s Republic of China, in connection with the purchase by Ms. Tian of 398,671 shares of common stock at a price of approximately $0.301 per share for aggregate gross proceeds of $120,000.
We continue to focus on our overall profitability by altering our strategies in targeting new clients and reducing operating and overhead expenses. We have continued to generate negative cash flows from operations, and we expect to incur net losses for the foreseeable future and this may have an effect on our liquidity and financial position. These conditions raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to further implement our business plan, raise capital, and generate revenues. The consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
We are closely monitoring operating costs and capital requirements. Our Management continues to contain and reduce costs, through personnel reductions, replacing and negotiating with certain vendors, and implementing technology to reduce manual time spent on routine operations. If we are still not successful in sufficiently reducing our costs further, we may then need to dispose of our other assets or discontinue business lines.
Our cash and cash equivalents at September 30, 2024 and cash flow from operations may not be sufficient to meet our working capital requirements for the fiscal year ending December 31, 2024, without the need to increase revenues, or raise capital by the issuance of common stock, including through our line of equity or private placements. There can be no assurances that our business plans and actions will be successful, that we will generate anticipated revenues, or that unforeseen circumstances will not require additional funding sources in the future or require an acceleration of plans to conserve liquidity. Future efforts to raise additional funds may not be successful or they may not be available on acceptable terms, if at all.
Our PDN Network sells recruitment services to employers, generally on a 30-to-90-day period or a one-year contract basis. This revenue is also deferred and recognized over the period of the contract. Our payment terms for PDN Network customers range from 30 to 90 days. We consider the difference between the payment terms and payment receipts a result of transit time for invoice and payment processing and to date have not experienced any liquidity issues as a result of the payments extending past the specified terms. Our NAPW Network collects membership fees generally at the commencement of the membership term or at renewal periods thereafter. The memberships we sell are for one year and we defer recognition of the revenue from membership sales and renewals and recognize it ratably over the twelve-month period. We also offer monthly membership for NAPW for which we collect a fee on a monthly basis. RemoteMore generates revenue by providing contracted programmers to assist customers with their software solutions through customized software development. Customers are charged for the period the work is performed and payment terms are typically net 10 days.
| Nine Months Ended September 30, |
||||||||
| 2024 |
2023 |
|||||||
| (in thousands) |
||||||||
| Cash provided by (used in) continued operations |
||||||||
| Operating activities |
$ | (1,324 | ) | $ | (2,415 | ) | ||
| Investing activities |
(202 | ) | (879 | ) | ||||
| Financing activities |
1,032 | 2,700 | ||||||
| Effect of exchange rate fluctuations on cash and cash equivalents |
- | - | ||||||
| Cash provided by (used in) discontinued operations |
- | (28 | ) | |||||
| Net increase (decrease) in cash and cash equivalents |
$ | (494 | ) | $ | (622 | ) | ||
Cash and Cash Equivalents
The Company considers cash and cash equivalents to include all short-term, highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less and may consist of cash on deposit with banks and investments in money market funds, corporate and municipal debt and U.S. government and U.S. government agency securities. As of September 30, 2024 and December 31, 2023, cash and cash equivalents consisted of cash on deposit with banks and investments in money market funds.
Net Cash Used in Operating Activities
Net cash used in operating activities from continuing operations during the nine months ended September 30, 2024, was approximately $1,324,000. We had a net loss from continuing operations of approximately $1,815,000 during the nine months ended September 30, 2024, which included stock-based compensation expense of approximately $138,000, depreciation and amortization expense of approximately $163,000, allowance for credit losses of approximately $4,000, and noncash lease expense of $69,000. Changes in operating assets and liabilities provided approximately $396,000 of cash during the nine months ended September 30, 2024.
Net cash used in operating activities from continuing operations during the nine months ended September 30, 2023, was approximately $2,415,000. We had a net loss from continuing operations of approximately $3,861,000 during the nine months ended September 30, 2023, which included stock-based compensation expense of approximately $262,000, depreciation and amortization expense of approximately $429,000, and noncash lease expense of $69,000 which was partially offset by deferred tax benefit of approximately $21,000. Changes in operating assets and liabilities provided approximately $705,000 of cash during the nine months ended September 30, 2023.
Net Cash Used in Investing Activities
Net cash used in investing activities during the nine months ended September 30, 2024, was approximately $202,000 which consisted of investments in developed technology and computer equipment purchases.
Net cash used in investing activities from continuing operations during the nine months ended September 30, 2023, was approximately $879,000, which consisted of $400,000 related to the acquisition of Expo Experts, $352,000 related to additional investment in RemoteMore, and $127,000 related to investments in developed technology and computer equipment purchases.
Net Cash Provided by Financing Activities
Net cash provided in financing activities during the nine months ended September 30, 2024, was approximately $1,032,000 representing $950,000 in proceeds from the sale of common stock and $82,000 in proceeds from minority partners.
Net cash provided in financing activities during the nine months ended September 30, 2023 was approximately $2,700,000 representing the proceeds from the sale of common stock.
Non-GAAP Financial Measure
Adjusted EBITDA
We believe Adjusted EBITDA provides a meaningful representation of our operating performance that provides useful information to investors regarding our financial condition and results of operations. Adjusted EBITDA is commonly used by financial analysts and others to measure operating performance. Furthermore, management believes that this non-GAAP financial measure may provide investors with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of our core ongoing business. However, while we consider Adjusted EBITDA to be an important measure of operating performance, Adjusted EBITDA and other non-GAAP financial measures have limitations, and investors should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Further, Adjusted EBITDA, as we define it, may not be comparable to EBITDA, or similarly titled measures, as defined by other companies.
The following non-GAAP financial information in the tables that follow are reconciled to comparable information presented using GAAP, derived by adjusting amounts determined in accordance with GAAP for certain items presented in the accompanying selected operating statement data.
The following table provides a reconciliation of Adjusted EBITDA to net loss from continuing operations, the most directly comparable GAAP measure reported in our consolidated financial statements, for the three and nine months ended September 30, 2024 and 2023:
| Three Months Ended September 30, |
||||||||
| 2024 |
2023 |
|||||||
| (in thousands) |
||||||||
| Loss from Continuing Operations, net of tax |
$ | (422 | ) | $ | (1,320 | ) | ||
| Stock-based compensation |
28 | 199 | ||||||
| Loss attributable to noncontrolling interest |
17 | 14 | ||||||
| Depreciation and amortization |
56 | 149 | ||||||
| Other (expense) income, net |
(2 | ) | (2 | ) | ||||
| Income tax expense (benefit) |
- | (7 | ) | |||||
| Adjusted EBITDA |
$ | (323 | ) | $ | (967 | ) | ||
| Nine Months Ended September 30, |
||||||||
| 2024 |
2023 |
|||||||
| (in thousands) |
||||||||
| Loss from Continuing Operations |
$ | (1,815 | ) | $ | (3,861 | ) | ||
| Stock-based compensation |
138 | 262 | ||||||
| Loss attributable to noncontrolling interest |
65 | 92 | ||||||
| Depreciation and amortization |
163 | 429 | ||||||
| Other (expense) income, net |
- | (9 | ) | |||||
| Income tax expense (benefit) |
6 | (17 | ) | |||||
| Adjusted EBITDA |
$ | (1,443 | ) | $ | (3,104 | ) | ||
Off-Balance Sheet Arrangements
Since inception, we have not engaged in any off-balance sheet activities within the meaning of Item 303 of Regulation S-K
Critical Accounting Policies and Estimates
Our management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or U.S. GAAP. The preparation of these consolidated financial statements requires us to exercise considerable judgment with respect to establishing sound accounting policies and in making estimates and assumptions that affect the reported amounts of our assets and liabilities, our recognition of revenues and expenses, and disclosure of commitments and contingencies at the date of the consolidated financial statements.
We base our estimates on our historical experience, knowledge of our business and industry, current and expected economic conditions, the attributes of our products, the regulatory environment, and in certain cases, the results of outside appraisals. We periodically re-evaluate our estimates and assumptions with respect to these judgments and modify our approach when circumstances indicate that modifications are necessary. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
While we believe that the factors we evaluate provide us with a meaningful basis for establishing and applying sound accounting policies, we cannot guarantee that the results will always be accurate. Since the determination of these estimates requires the exercise of judgment, actual results could differ from such estimates.
While our significant accounting policies are more fully described in Note 3 to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report, we believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating our reported financial results and affect the more significant judgments and estimates that we use in the preparation of our consolidated financial statements.
Accounts Receivable and Allowance for Credit Losses
Our accounts receivable consists principally of uncollateralized amounts billed to customers. These receivables are generally due within 30 to 90 days of the period in which the corresponding sales occur and do not bear interest. They are recorded at net realizable value less an allowance for credit losses and are classified as account receivable, net on the consolidated balance sheets.
We adopted ASU 2016-13, Financial Instruments - Credit Losses, in the first quarter of fiscal 2023. This accounting standard requires companies to measure expected credit losses on financial instruments based on the total estimated amount to be collected over the lifetime of the instrument. Prior to the adoption of this accounting standard, we recorded incurred loss reserves against receivable balances based on current and historical information.
We consider both current conditions and reasonable and supportable forecasts of future conditions when evaluating expected credit losses for uncollectible receivable balances. In our determination of the allowance for credit losses, we pool receivables by days outstanding and apply an expected credit loss percentage to each pool. The expected credit loss percentage is determined using historical loss data adjusted for current conditions and forecasts of future economic conditions. Current conditions considered include predefined aging criteria, as well as specified events that indicate the balance due is not collectible. Reasonable and supportable forecasts used in determining the probability of future collection consider publicly available macroeconomic data and whether future credit losses are expected to differ from historical losses.
We are not party to any off-balance sheet arrangements that would require an allowance for credit losses in accordance with this accounting standard.
Goodwill and Intangible Assets
The Company accounts for goodwill and intangible assets in accordance with ASC 350, Intangibles – Goodwill and Other (“ASC 350”). ASC 350 requires that goodwill and other intangibles with indefinite lives should be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset has decreased below its carrying value.
Goodwill is tested for impairment at the reporting unit level on an annual basis (December 31 for the Company) and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. The Company considers its market capitalization and the carrying value of its assets and liabilities, including goodwill, when performing its goodwill impairment test.
When conducting its annual goodwill impairment assessment, the Company initially performs a qualitative evaluation of whether it is more likely than not that goodwill is impaired. If it is determined by a qualitative evaluation that it is more likely than not that goodwill is impaired, the Company then compares the fair value of the Company’s reporting unit to its carrying or book value. If the fair value of the reporting unit exceeds its carrying value, goodwill is not impaired and the Company is not required to perform further testing. If the carrying value of a reporting unit exceeds its fair value, the Company will measure any goodwill impairment losses as the amount by which the carrying amount of a reporting unit exceeds its fair value, not to exceed the total amount of goodwill allocated to that reporting unit.
Capitalized Technology Costs
We account for capitalized technology costs in accordance with ASC 350-40, Internal-Use Software (“ASC 350-40”). In accordance with ASC 350-40, we capitalize certain external and internal computer software costs incurred during the application development stage. The application development stage generally includes software design and configuration, coding, testing and installation activities. Training and maintenance costs are expensed as incurred, while upgrades and enhancements are capitalized if it is probable that such expenditures will result in additional functionality. Capitalized software costs are amortized over the estimated useful lives of the software assets on a straight-line basis, generally not exceeding three years.
Business Combinations
ASC 805, Business Combinations (“ASC 805”), applies the acquisition method of accounting for business combinations to all acquisitions where the acquirer gains a controlling interest, regardless of whether consideration was exchanged. ASC 805 establishes principles and requirements for how the acquirer a) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree; b) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and c) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. Accounting for acquisitions requires the Company to recognize, separately from goodwill, the assets acquired and the liabilities assumed at their acquisition-date fair values. Goodwill as of the acquisition date is measured as the excess of consideration transferred and the net of the acquisition-date fair values of the assets acquired and the liabilities assumed. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date, the estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the consolidated statements of comprehensive loss.
Revenue Recognition
Our principal sources of revenue are recruitment revenue, consumer marketing and consumer advertising revenue, event revenues from career fairs, membership subscription fees, and contracted software development. Recruitment revenue includes revenue recognized from direct sales to customers for recruitment services and events, as well as revenue from our direct ecommerce sales. Revenues from recruitment services are recognized when the services are performed, evidence of an arrangement exists, the fee is fixed or determinable and collectability is probable. Our recruitment revenue is derived from agreements through single and multiple job postings, recruitment media, talent recruitment communities, basic and premier corporate memberships, hiring campaign marketing and advertising, e-newsletter marketing and research and outreach services.
Consumer marketing and consumer advertising revenue is recognized either based upon a fixed fee for revenue sharing agreements in which payment is required at the time of posting or billed based upon the number of impressions (the number of times an advertisement is displayed) recorded on the websites as specified in the customer agreement.
Revenue generated from NAPW Network membership subscriptions is recognized ratably over the 12-month membership period, although members pay their annual fees at the commencement of the membership period. We also offer a monthly membership for which we collect fees on a monthly basis and we recognize revenue in the same month as the fees are collected. Revenue from related membership services is derived from fees for development and set-up of a member’s personal on-line profile and/or press release announcements. Fees related to these services are recognized as revenue at the time the on-line profile is complete and press release is distributed.
Revenues generated from RemoteMore consist of contracts entered into to provide customers with software solutions and are recognized in the month work is performed.
Revenue Concentration
We are in an alliance with another company to build, host, and manage some of our job boards and website. This alliance member also sells two of our recruitment services products and bills customers, collects fees, and provides customer services. For the nine months ended September 30, 2024 and 2023, we recorded approximately 5% and 9% of our recruitment services revenue from this alliance sales relationship. We are currently in the process of transitioning the management of these job boards and website operations in-house.
Lease Obligations
We lease office space under a non-cancelable operating lease that expires in September 2027. Our facility lease provides for periodic rent increases and contain escalation clauses and renewal options. Our lease terms include options to extend the lease.
We recognize operating lease expense on a straight-line basis over the lease term and variable lease payments are expensed as incurred. Lease costs are primarily recorded within SG&A expenses in the Company's consolidated statements of loss and comprehensive loss.
We determine if a contract contains a lease at lease inception. If the borrowing rate implicit in the lease is not determinable, we use its incremental borrowing rate ("IBR") based on information available at lease commencement including prevailing financial market conditions to determine the present value of future lease payments. We have elected the option to combine lease and non-lease components as a single component for our entire population of lease assets.
Operating lease assets and lease liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent the right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, and lease incentives. We have elected not to apply the recognition requirements to short-term leases of 12 months or less and instead recognizes lease payments as expense on a straight-line basis over the lease term. Our lease agreement does not contain any material residual value guarantees or material restrictive covenants. Leased assets are presented net of accumulated amortization.
Variable lease payment amounts that cannot be determined at the commencement of the lease, such as increases in lease payments based on changes in index rates or usage, are not included in the ROU assets or liabilities; instead, these are expensed as incurred and recorded as variable lease expense.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, which updates reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and information used to assess segment performance. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. This update will be applied retrospectively for all prior periods presented in the financial statements.
In December 2023, the FASB issued ASU 2023-09, which is intended to enhance the transparency and decision usefulness of income tax disclosures. ASU 2023-09 primarily enhances and expands both the annual income tax rate reconciliation disclosure and the annual income taxes paid disclosure. This update is effective for fiscal years beginning after December 15, 2024 and may be adopted on a prospective or retrospective basis, with early adoption permitted.
The company is currently evaluating the impact of the adoption of these standards on our disclosures.
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4 – CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
As of September 30, 2024, our management conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (“Exchange Act”), under the supervision of and with the participation of our management, including the Chief Executive Officer and Interim Chief Financial Officer. Based on that evaluation, our management, including the Chief Executive Officer and Interim Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of September 30, 2024.
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during our third quarter of fiscal 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
The Company and its wholly owned subsidiary, NAPW, Inc., are parties to a proceeding captioned Deborah Bayne, et al. vs. NAPW, Inc. and Professional Diversity Network, Inc., No. 18-cv-3591 (E.D.N.Y.), filed on June 20, 2018, and alleging violations of the Fair Labor Standards Act and certain provisions of the New York Labor Law. The class is defined as “all individuals employed in New York from June 20, 2012 through October 15, 2021 by NAPW and PDN to sell memberships to the women’s networking organization known as the National Association of Professional Women and the International Association of Women,” excluding corporate officers, shareholders, directors and administrative employees. As it stands, the class currently consists of 164 putative class members and 60 opt-in plaintiffs.
The complaint alleges that NAPW (and PDN in its capacity as an alleged joint employer) violated similar provisions of the FLSA and the NYLL by (i) failing to pay overtime wages as required by both the FLSA and the NYLL, (ii) failing to provide accurate wage statements under the NYLL, and (iii) willfully violating both of those statutes. The Court, in an order issued on March 25, 2024, granted summary judgment against NAPW on the claims related to willful failure to pay overtime wages. The Court dismissed, without prejudice, claims based on failure to provide accurate wage statements under the NYLL based on lack of subject matter jurisdiction. The Court found that questions of fact remain as to whether PDN was a joint employer with NAPW. Damages remain unsettled particularly in light of the Court’s dismissal of the Plaintiff’s claims related to failure to provide accurate wage statements. During the first quarter of 2020, the Company recorded a $450,000 litigation settlement reserve in the event of an unfavorable outcome in this proceeding. While the Plaintiff seeks damages substantially in excess of this reserve (including unpaid overtime, liquidated damages and penalties), NAPW and PDN continue to adamantly dispute the amount of damages claimed.
General Legal Matters
From time to time, the Company is involved in legal matters arising in the ordinary course of business. While the Company believes that such matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations.
In addition to other information set forth in this report, you should carefully consider the risk factors described in Part I, Item 1A, “Risk Factors” in our 2023 Annual Report on Form 10-K, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
Except as updated below, there have been no material changes from the risk factors previously disclosed in our 2023 Annual Report on Form 10-K.
If we are unable to regain and maintain compliance with Nasdaq continued listing standards, including maintenance of at least $2.5 million of stockholders’ equity and maintenance of a $1.00 minimum bid price, our common stock may be delisted from The Nasdaq Stock Market.
As we have previously disclosed, on May 21, 2024, we received a letter from The Nasdaq Stock Market (“Nasdaq”) notifying us that we were not in compliance with the minimum stockholders’ equity requirement for continued listing on The Nasdaq Capital Market because we reported stockholders’ equity of less than $2.5 million in our Quarterly Report on Form 10-Q for the period ended March 31, 2024, and we did not meet the alternative tests for market value of listed securities or net income from continuing operations. In accordance with the notice, within 45 days of receiving the letter, we submitted a plan to regain compliance with the minimum stockholders’ equity standard. Based on the Nasdaq staff’s review of our plan, Nasdaq granted us an extension of 180 calendar days from the date of the notification letter to regain compliance (i.e., until November 17, 2024). If we regain compliance by November 17, 2024, Nasdaq will continue to monitor our ongoing compliance and, if at the time our next period report is filed with the SEC we do not evidence continued compliance, our common stock may be subject to delisting. In order to regain compliance, we will need to raise capital through the sale of equity securities. There can be no assurance that we will be able to regain compliance.
On June 27, 2024, we received a separate notice that we were not in compliance with the minimum bid price requirement for continued listing on The Nasdaq Capital Market because for the prior 30 consecutive trading days, the closing bid price of our common stock was below the $1.00 per share minimum required. Nasdaq listing rules provide for a compliance period of 180 calendar days (i.e., until December 24, 2024) in which to regain compliance. We will regain compliance if the closing bid price of our common stock is $1.00 per share or higher for a minimum period of ten consecutive business days during this compliance period. In the event we do not regain compliance, we may be eligible for additional time. To qualify, we will be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the bid price requirement, and will need to provide written notice of our intention to cure the deficiency during a second compliance period, by effecting a reverse stock split if necessary. If we meet these requirements, Nasdaq will inform us that we have been granted an additional 180 calendar days. However, if it appears to the staff of Nasdaq that we will not be able to cure the deficiency, or if we are otherwise not eligible, Nasdaq will provide notice that our securities will be subject to delisting.
There can be no assurance that we will be able to regain compliance with these listing requirements and maintain our Nasdaq listing in the future. In the event we are unable to regain and maintain compliance with Nasdaq continued listing standards and our common stock is delisted from Nasdaq, it could likely lead to a number of negative implications, including an adverse effect on the price of our common stock, reduced liquidity in our common stock, the loss of federal preemption of state securities laws and greater difficulty in obtaining financing including through public or private sales of equity securities. Delisting also could have other negative results, including the potential loss of employee confidence, the loss of institutional investors or interest in business development opportunities. In the event of a delisting, we would take actions to restore our compliance with Nasdaq’s continued listing standards, but we can provide no assurance that any such action taken by us would allow our common stock to become listed again, stabilize the market price or improve the liquidity of our common stock, prevent our common stock from dropping below the Nasdaq minimum bid price requirement or prevent future non-compliance with Nasdaq’s continued listing requirements.
ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURE
Not applicable.
| 10.1 | Stock Purchase Agreement dated September 26, 2024 between the Company and Yu Tian (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with SEC on September 30, 2024) |
| 31.1 |
|
| 31.2 |
|
| 32.1 |
|
| 101.INS |
Inline XBRL Instance Document |
| 101.SCH |
Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB |
Inline XBRL Taxonomy Extension Labels Linkbase Document |
| 101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| PROFESSIONAL DIVERSITY NETWORK, INC. |
||
| Date: November 14, 2024 |
By: |
/s/ Megan Bozzuto |
| Name: |
Megan Bozzuto | |
| Title: |
Interim Chief Financial Officer |
|