Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Loss from continuing operations $ (2,726,391) $ (10,854,086)
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities - continuing operations:    
Depreciation and amortization 663,644 1,989,125
Deferred tax expense (benefit) (117,430) (374,537)
Amortization of right-of-use asset 257,127
Accretion of lease liability 12,325
Impairment expense 5,250,699
Stock-based compensation expense 183,916 637,062
Change in fair value of stock to be issued (219,807)
Provision for (recovery of) bad debt (129,203) 20,000
Write off of security deposit 149,292
Write off of accounts payable (375,997)
Write-off of property and equipment 1,385 51,804
Payment of lease obligations (269,721)
Changes in operating assets and liabilities, net of effects of discontinued operations:    
Accounts receivable 391,358 354,408
Prepaid expenses and other current assets (12,704) 11,033
Incremental direct costs (10,477) 124,134
Accounts payable (488,419) 345,575
Accrued expenses 2,758 (332,578)
Deferred revenue (782,523) (1,553,245)
Deferred rent (10,282)
Customer deposits (32)
Other liabilities 195,809 (36,969)
Net cash used in operating activities - continuing operations (3,424,350) (4,228,697)
Net cash provided by (used in) operating activities - discontinued operations 2,486 17,793
Net cash used in operating activities (3,421,864) (4,210,804)
Cash flows from investing activities:    
Cash received from acquisition 7,044
Costs incurred to develop technology (2,499) (89,006)
Purchases of property and equipment 2,523 (7,206)
Security deposit (7,879)
Net cash (used in) provided by investing activities - continuing operations (811) (96,213)
Net cash provided by investing activities - discontinued operations 200,000
Net cash provided by (used in) investing activities (811) 103,787
Cash flows from financing activities:    
Proceeds from the sales of common stock 6,614,928 2,921,868
Proceeds from short-term loan 279,916
Proceeds from short-term loan - related party 400,000
Repayment of short-term loan - related party (400,000)
Proceeds from line of credit - related party (292,882)
Repayment of line of credit - related party 292,882
Net cash provided by financing activities 6,894,844 2,921,868
Effect of exchange rate fluctuations on cash and cash equivalents (52,169) (87,791)
Net decrease in cash and cash equivalents 3,420,000 (1,272,940)
Cash and cash equivalents, beginning of period 1,441,607 2,926,088
Cash and cash equivalents, end of period 4,861,607 1,653,148
Supplemental disclosures of other cash flow information:    
Cash paid for interest 18,819
Cash paid for income taxes $ 8,594 $ 67,954