Schedule of Segment Information |
The following tables present key financial
information of the Company’s reportable segments as of June 30, 2020 and December 31, 2019 and for the three and six months
ended June 30, 2020 and 2019:
|
|
Three Months Ended June 30, 2020 |
|
|
Six Months Ended June 30, 2020 |
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
353,408 |
|
|
$ |
- |
|
|
$ |
353,408 |
|
|
$ |
- |
|
|
$ |
737,239 |
|
|
$ |
- |
|
|
$ |
737,239 |
|
Recruitment services |
|
|
572,233 |
|
|
|
- |
|
|
|
- |
|
|
|
572,233 |
|
|
|
1,138,920 |
|
|
|
- |
|
|
|
- |
|
|
|
1,138,920 |
|
Products sales and other |
|
|
- |
|
|
|
1,899 |
|
|
|
- |
|
|
|
1,899 |
|
|
|
- |
|
|
|
3,330 |
|
|
|
- |
|
|
|
3,330 |
|
Consumer advertising and marketing solutions |
|
|
24,290 |
|
|
|
- |
|
|
|
- |
|
|
|
24,290 |
|
|
|
54,638 |
|
|
|
- |
|
|
|
- |
|
|
|
54,638 |
|
Total revenues |
|
|
596,523 |
|
|
|
355,307 |
|
|
|
- |
|
|
|
951,830 |
|
|
|
1,193,558 |
|
|
|
740,569 |
|
|
|
- |
|
|
|
1,934,127 |
|
Loss from continuing operations |
|
|
(82,526 |
) |
|
|
(370,196 |
) |
|
|
(1,346,391 |
) |
|
|
(1,799,113 |
) |
|
|
(232,550 |
) |
|
|
(438,306 |
) |
|
|
(2,557,261 |
) |
|
|
(3,228,117 |
) |
Depreciation and amortization |
|
|
11,835 |
|
|
|
36,013 |
|
|
|
- |
|
|
|
47,848 |
|
|
|
26,510 |
|
|
|
73,339 |
|
|
|
- |
|
|
|
99,849 |
|
Income tax benefit |
|
|
(121 |
) |
|
|
(2,201 |
) |
|
|
(10,190 |
) |
|
|
(12,512 |
) |
|
|
(1,072 |
) |
|
|
(2,608 |
) |
|
|
(14,741 |
) |
|
|
(18,421 |
) |
Net loss from continuing operations |
|
|
(76,855 |
) |
|
|
(367,995 |
) |
|
|
(1,336,201 |
) |
|
|
(1,781,051 |
) |
|
|
(225,264 |
) |
|
|
(435,698 |
) |
|
|
(2,542,520 |
) |
|
|
(3,203,482 |
) |
|
|
As of June 30, 2020 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
339,451 |
|
Intangibles assets, net |
|
|
90,400 |
|
|
|
323,881 |
|
|
|
- |
|
|
|
414,281 |
|
Assets from continuing operations |
|
|
2,103,830 |
|
|
|
1,197,336 |
|
|
|
- |
|
|
|
3,301,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2019 |
|
|
Six Months Ended June 30, 2019 |
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
633,914 |
|
|
$ |
- |
|
|
$ |
633,914 |
|
|
$ |
- |
|
|
$ |
1,428,453 |
|
|
$ |
- |
|
|
$ |
1,428,453 |
|
Recruitment services |
|
|
651,046 |
|
|
|
- |
|
|
|
- |
|
|
|
651,046 |
|
|
|
1,125,306 |
|
|
|
- |
|
|
|
- |
|
|
|
1,125,306 |
|
Products sales and other |
|
|
- |
|
|
|
1,143 |
|
|
|
- |
|
|
|
1,143 |
|
|
|
- |
|
|
|
3,955 |
|
|
|
- |
|
|
|
3,955 |
|
Consumer advertising and marketing solutions |
|
|
38,059 |
|
|
|
- |
|
|
|
- |
|
|
|
38,059 |
|
|
|
73,775 |
|
|
|
- |
|
|
|
- |
|
|
|
73,775 |
|
Total revenues |
|
|
689,105 |
|
|
|
635,057 |
|
|
|
- |
|
|
|
1,324,162 |
|
|
|
1,199,081 |
|
|
|
1,432,408 |
|
|
|
- |
|
|
|
2,631,489 |
|
Loss from continuing operations |
|
|
(19,545 |
) |
|
|
(44,245 |
) |
|
|
(699,973 |
) |
|
|
(763,763 |
) |
|
|
(191,021 |
) |
|
|
(151,976 |
) |
|
|
(1,287,948 |
) |
|
|
(1,630,945 |
) |
Depreciation and amortization |
|
|
15,891 |
|
|
|
201,443 |
|
|
|
- |
|
|
|
217,334 |
|
|
|
31,632 |
|
|
|
402,885 |
|
|
|
- |
|
|
|
434,517 |
|
Income tax benefit |
|
|
24,110 |
|
|
|
(1,037 |
) |
|
|
(33,309 |
) |
|
|
(10,236 |
) |
|
|
10,975 |
|
|
|
(9,166 |
) |
|
|
(77,678 |
) |
|
|
(75,869 |
) |
Net loss from continuing operations |
|
|
320,814 |
|
|
|
(43,208 |
) |
|
|
(666,664 |
) |
|
|
(389,058 |
) |
|
|
159,890 |
|
|
|
(142,810 |
) |
|
|
(1,210,270 |
) |
|
|
(1,193,190 |
) |
|
|
As of December 31, 2019 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
339,451 |
|
Intangibles assets, net |
|
|
90,400 |
|
|
|
361,985 |
|
|
|
- |
|
|
|
452,385 |
|
Assets from continuing operations |
|
|
2,151,734 |
|
|
|
1,254,693 |
|
|
|
- |
|
|
|
3,406,427 |
|
|