Schedule of Segment Information |
The Company operates in the following segments:
(i) NAPW Network, (ii) PDN Network and (iii) Corporate Overhead. The financial results of China Operations have been reclassified
from the Company’s reportable segments to discontinued operations for all periods presented.
|
|
Three Months Ended September 30, 2020 |
|
|
Nine Months Ended September 30, 2020 |
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
319,248 |
|
|
$ |
- |
|
|
$ |
319,248 |
|
|
$ |
- |
|
|
$ |
1,056,487 |
|
|
$ |
- |
|
|
$ |
1,056,487 |
|
Recruitment services |
|
|
930,330 |
|
|
|
- |
|
|
|
- |
|
|
|
930,330 |
|
|
|
2,069,250 |
|
|
|
- |
|
|
|
- |
|
|
|
2,069,250 |
|
Products sales and other |
|
|
- |
|
|
|
218 |
|
|
|
- |
|
|
|
218 |
|
|
|
- |
|
|
|
3,548 |
|
|
|
- |
|
|
|
3,548 |
|
Consumer advertising and marketing solutions |
|
|
55,726 |
|
|
|
- |
|
|
|
- |
|
|
|
55,726 |
|
|
|
110,364 |
|
|
|
- |
|
|
|
- |
|
|
|
110,364 |
|
Total revenues |
|
|
986,056 |
|
|
|
319,466 |
|
|
|
- |
|
|
|
1,305,522 |
|
|
|
2,179,614 |
|
|
|
1,060,035 |
|
|
|
- |
|
|
|
3,239,649 |
|
Income (loss) from continuing operations |
|
|
315,145 |
|
|
|
42,958 |
|
|
|
(1,278,685 |
) |
|
|
(920,582 |
) |
|
|
82,595 |
|
|
|
(395,348 |
) |
|
|
(3,835,946 |
) |
|
|
(4,148,699 |
) |
Depreciation and amortization |
|
|
4,560 |
|
|
|
33,730 |
|
|
|
- |
|
|
|
38,290 |
|
|
|
31,070 |
|
|
|
107,069 |
|
|
|
- |
|
|
|
138,139 |
|
Income tax expense (benefit) |
|
|
1,893 |
|
|
|
(28 |
) |
|
|
(15,477 |
) |
|
|
(13,612 |
) |
|
|
821 |
|
|
|
(2,636 |
) |
|
|
(30,218 |
) |
|
|
(32,033 |
) |
Net income (loss) from continuing operations |
|
|
307,999 |
|
|
|
42,986 |
|
|
|
(1,263,208 |
) |
|
|
(912,223 |
) |
|
|
82,735 |
|
|
|
(392,712 |
) |
|
|
(3,805,728 |
) |
|
|
(4,115,705 |
) |
|
|
As of September 30, 2020 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
339,451 |
|
Intangibles assets, net |
|
|
90,400 |
|
|
|
304,830 |
|
|
|
- |
|
|
|
395,230 |
|
Assets from continuing operations |
|
|
4,935,607 |
|
|
|
1,153,924 |
|
|
|
- |
|
|
|
6,089,531 |
|
|
|
Three Months Ended September 30, 2019 |
|
|
Nine Months Ended September 30, 2019 |
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
515,796 |
|
|
$ |
- |
|
|
$ |
515,796 |
|
|
$ |
- |
|
|
$ |
1,944,249 |
|
|
$ |
- |
|
|
$ |
1,944,249 |
|
Recruitment services |
|
|
790,488 |
|
|
|
- |
|
|
|
- |
|
|
|
790,488 |
|
|
|
1,915,794 |
|
|
|
- |
|
|
|
- |
|
|
|
1,915,794 |
|
Products sales and other |
|
|
- |
|
|
|
1,053 |
|
|
|
- |
|
|
|
1,053 |
|
|
|
- |
|
|
|
5,008 |
|
|
|
- |
|
|
|
5,008 |
|
Consumer advertising and marketing solutions |
|
|
34,069 |
|
|
|
- |
|
|
|
- |
|
|
|
34,069 |
|
|
|
107,844 |
|
|
|
- |
|
|
|
- |
|
|
|
107,844 |
|
Total revenues |
|
|
824,557 |
|
|
|
516,849 |
|
|
|
- |
|
|
|
1,341,406 |
|
|
|
2,023,638 |
|
|
|
1,949,257 |
|
|
|
- |
|
|
|
3,972,895 |
|
Loss from continuing operations |
|
|
(9,843 |
) |
|
|
(128,039 |
) |
|
|
(771,067 |
) |
|
|
(908,949 |
) |
|
|
(200,864 |
) |
|
|
(280,015 |
) |
|
|
(2,059,014 |
) |
|
|
(2,539,893 |
) |
Depreciation and amortization |
|
|
15,202 |
|
|
|
201,442 |
|
|
|
- |
|
|
|
216,644 |
|
|
|
46,834 |
|
|
|
604,327 |
|
|
|
- |
|
|
|
651,161 |
|
Income tax benefit (expense) |
|
|
(1,646 |
) |
|
|
(6,475 |
) |
|
|
(37,337 |
) |
|
|
(45,458 |
) |
|
|
9,329 |
|
|
|
(15,641 |
) |
|
|
(115,015 |
) |
|
|
(121,327 |
) |
Net income (loss) from continuing operations |
|
|
211,610 |
|
|
|
(121,564 |
) |
|
|
(733,730 |
) |
|
|
(643,684 |
) |
|
|
388,150 |
|
|
|
(264,374 |
) |
|
|
(1,960,650 |
) |
|
|
(1,836,874 |
) |
|
|
As of December 31, 2019 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
339,451 |
|
Intangibles assets, net |
|
|
90,400 |
|
|
|
361,985 |
|
|
|
- |
|
|
|
452,385 |
|
Assets from continuing operations |
|
|
2,151,734 |
|
|
|
1,254,693 |
|
|
|
- |
|
|
|
3,406,427 |
|
|