Schedule of Segment Information |
The
following tables present key financial information related of the Company’s reportable segments related to financial position as
of June 30, 2021 and December 31, 2020 and results of operations for the three and six months ended June 30, 2021 and 2020:
Schedule
of Segment Information
|
|
Three
Months Ended June 30, 2021 |
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
Membership
fees and related services |
|
$ |
- |
|
|
$ |
257,878 |
|
|
$ |
- |
|
|
$ |
257,878 |
|
Recruitment
services |
|
|
1,151,685 |
|
|
|
- |
|
|
|
- |
|
|
|
1,151,685 |
|
Products
sales and other |
|
|
- |
|
|
|
1,908 |
|
|
|
- |
|
|
|
1,908 |
|
Consumer
advertising and marketing solutions |
|
|
48,694 |
|
|
|
- |
|
|
|
- |
|
|
|
48,694 |
|
Total
revenues |
|
|
1,200,379 |
|
|
|
259,786 |
|
|
|
- |
|
|
|
1,460,165 |
|
Income
(loss) from continuing operations |
|
|
293,211 |
|
|
|
(171,460 |
) |
|
|
(663,279 |
) |
|
|
(541,528 |
) |
Depreciation
and amortization |
|
|
2,419 |
|
|
|
26,657 |
|
|
|
- |
|
|
|
29,076 |
|
Income
tax (benefit) expense |
|
|
(18,675 |
) |
|
|
14,885 |
|
|
|
53,724 |
|
|
|
49,934 |
|
Net
loss from continuing operations |
|
|
313,443 |
|
|
|
(186,051 |
) |
|
|
(717,003 |
) |
|
|
(589,612 |
) |
|
|
As
of June 30, 2021 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
339,451 |
|
Intangibles
assets, net |
|
|
90,400 |
|
|
|
247,674 |
|
|
|
- |
|
|
|
338,074 |
|
Assets
from continuing operations |
|
|
4,927,004 |
|
|
|
766,808 |
|
|
|
- |
|
|
|
5,693,812 |
|
|
|
Three
Months Ended June 30, 2020 |
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
Membership
fees and related services |
|
$ |
- |
|
|
$ |
353,408 |
|
|
$ |
- |
|
|
$ |
353,408 |
|
Recruitment
services |
|
|
572,233 |
|
|
|
- |
|
|
|
- |
|
|
|
572,233 |
|
Products
sales and other |
|
|
- |
|
|
|
1,899 |
|
|
|
- |
|
|
|
1,899 |
|
Consumer
advertising and marketing solutions |
|
|
24,290 |
|
|
|
- |
|
|
|
- |
|
|
|
24,290 |
|
Total
revenues |
|
|
596,523 |
|
|
|
355,307 |
|
|
|
- |
|
|
|
951,830 |
|
Loss
from continuing operations |
|
|
(82,526 |
) |
|
|
(370,196 |
) |
|
|
(1,346,391 |
) |
|
|
(1,799,113 |
) |
Depreciation
and amortization |
|
|
11,835 |
|
|
|
36,013 |
|
|
|
- |
|
|
|
47,848 |
|
Income
tax benefit |
|
|
(121 |
) |
|
|
(2,201 |
) |
|
|
(10,190 |
) |
|
|
(12,512 |
) |
Net
loss from continuing operations |
|
|
(76,855 |
) |
|
|
(367,995 |
) |
|
|
(1,336,201 |
) |
|
|
(1,781,051 |
) |
|
|
As
of December 31, 2020 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
339,451 |
|
Intangibles
assets, net |
|
|
90,400 |
|
|
|
323,881 |
|
|
|
- |
|
|
|
414,281 |
|
Assets
from continuing operations |
|
|
2,103,830 |
|
|
|
1,197,336 |
|
|
|
- |
|
|
|
3,301,166 |
|
|
|
Six
Months Ended June 30, 2021 |
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
Membership
fees and related services |
|
$ |
- |
|
|
$ |
521,083 |
|
|
$ |
- |
|
|
$ |
521,083 |
|
Recruitment
services |
|
|
2,326,765 |
|
|
|
- |
|
|
|
- |
|
|
|
2,326,765 |
|
Products
sales and other |
|
|
- |
|
|
|
3,339 |
|
|
|
- |
|
|
|
3,339 |
|
Consumer
advertising and marketing solutions |
|
|
93,830 |
|
|
|
- |
|
|
|
- |
|
|
|
93,830 |
|
Total
revenues |
|
|
2,420,595 |
|
|
|
524,422 |
|
|
|
- |
|
|
|
2,945,017 |
|
Income
(loss) from continuing operations |
|
|
606,035 |
|
|
|
(417,879 |
) |
|
|
(1,553,159 |
) |
|
|
(1,365,005 |
) |
Depreciation
and amortization |
|
|
3,597 |
|
|
|
55,086 |
|
|
|
- |
|
|
|
58,683 |
|
Income
tax expense (benefit) |
|
|
9,431 |
|
|
|
(5,735 |
) |
|
|
(20,739 |
) |
|
|
(17,043 |
) |
Net
income (loss) from continuing operations |
|
|
599,338 |
|
|
|
(412,144 |
) |
|
|
(1,532,420 |
) |
|
|
(1,345,227 |
) |
|
|
Six
Months Ended June 30, 2020 |
|
|
|
PDN |
|
|
NAPW |
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
Membership
fees and related services |
|
$ |
- |
|
|
$ |
737,239 |
|
|
$ |
- |
|
|
$ |
737,239 |
|
Recruitment
services |
|
|
1,138,920 |
|
|
|
- |
|
|
|
- |
|
|
|
1,138,920 |
|
Products
sales and other |
|
|
- |
|
|
|
3,330 |
|
|
|
- |
|
|
|
3,330 |
|
Consumer
advertising and marketing solutions |
|
|
54,638 |
|
|
|
- |
|
|
|
- |
|
|
|
54,638 |
|
Total
revenues |
|
|
1,193,558 |
|
|
|
740,569 |
|
|
|
- |
|
|
|
1,934,127 |
|
Loss
from continuing operations |
|
|
(232,550 |
) |
|
|
(438,306 |
) |
|
|
(2,557,261 |
) |
|
|
(3,228,117 |
) |
Depreciation
and amortization |
|
|
26,510 |
|
|
|
73,339 |
|
|
|
- |
|
|
|
99,849 |
|
Income
tax benefit |
|
|
(1,072 |
) |
|
|
(2,608 |
) |
|
|
(14,741 |
) |
|
|
(18,421 |
) |
Net
loss from continuing operations |
|
|
(225,264 |
) |
|
|
(435,698 |
) |
|
|
(2,542,520 |
) |
|
|
(3,203,482 |
) |
|