Schedule of Intangible Assets |
Intangible
assets, net was as follows:
Schedule of Intangible Assets
|
|
Useful
Lives |
|
|
Gross Carrying
|
|
|
Accumulated |
|
|
Net
Carrying |
|
September 30, 2022 |
|
(Years) |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Long-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Process |
|
|
10 |
|
|
$ |
2,130,956 |
|
|
$ |
(1,978,541 |
) |
|
$ |
152,415 |
|
Paid Member Relationships |
|
|
5 |
|
|
|
803,472 |
|
|
|
(803,472 |
) |
|
|
- |
|
Member Lists |
|
|
5 |
|
|
|
8,086,181 |
|
|
|
(8,086,181 |
) |
|
|
- |
|
Developed Technology |
|
|
3 |
|
|
|
648,000 |
|
|
|
(648,000 |
) |
|
|
- |
|
Trade Name/Trademarks |
|
|
4 |
|
|
|
442,500 |
|
|
|
(440,833 |
) |
|
|
1,667 |
|
Contracts acquired in RemoteMore acquisition |
|
|
3-12 months |
|
|
|
935,683 |
|
|
|
(935,683 |
) |
|
|
- |
|
|
|
|
|
|
|
|
13,046,792 |
|
|
|
(12,892,710 |
) |
|
|
154,082 |
|
Indefinite-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,400 |
|
Intangible assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
244,482 |
|
|
|
Useful Lives |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net
Carrying |
|
December 31, 2021 |
|
(Years) |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Long-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Process |
|
|
10 |
|
|
$ |
2,130,956 |
|
|
$ |
(1,921,386 |
) |
|
$ |
209,570 |
|
Paid Member Relationships |
|
|
5 |
|
|
|
803,472 |
|
|
|
(803,472 |
) |
|
|
- |
|
Member Lists |
|
|
5 |
|
|
|
8,086,181 |
|
|
|
(8,086,181 |
) |
|
|
- |
|
Developed Technology |
|
|
3 |
|
|
|
648,000 |
|
|
|
(648,000 |
) |
|
|
- |
|
Trade Name/Trademarks |
|
|
4 |
|
|
|
442,500 |
|
|
|
(440,208 |
) |
|
|
2,292 |
|
Contracts acquired in RemoteMore acquisition |
|
|
3-12 months |
|
|
|
935,683 |
|
|
|
(269,664 |
) |
|
|
666,019 |
|
|
|
|
|
|
|
|
13,046,792 |
|
|
|
(12,168,911 |
) |
|
|
877,881 |
|
Indefinite-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,400 |
|
Intangible assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
968,281 |
|
|
Schedule of Future Annual Estimated Amortization Expense |
As
of September 30, 2022, estimated amortization expense in future fiscal years is summarized as follows:
Schedule of Future Annual Estimated
Amortization Expense
Year ended December 31, |
|
|
|
Remaining of 2022 |
|
$ |
19,260 |
|
2023 |
|
|
77,041 |
|
2024 |
|
|
57,781 |
|
Net Carrying Amount |
|
$ |
154,082 |
|
|