Schedule of Segment Information |
The
following tables present key financial information of the Company’s reportable segments as of and for the years ended December
31, 2022 and 2021:
Schedule of Segment Information
|
|
Network |
|
|
Network |
|
|
RemoteMore |
|
|
Overhead |
|
|
Consolidated |
|
|
|
Year Ended December 31, 2022 |
|
|
|
PDN |
|
|
NAPW |
|
|
|
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
RemoteMore |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
639,271 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
639,271 |
|
Recruitment services |
|
|
4,861,761 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,861,761 |
|
Contracted software development |
|
|
- |
|
|
|
- |
|
|
|
2,645,619 |
|
|
|
- |
|
|
|
2,645,619 |
|
Consumer advertising and marketing solutions |
|
|
167,437 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
167,437 |
|
Total revenues |
|
|
5,029,198 |
|
|
|
639,271 |
|
|
|
2,645,619 |
|
|
|
- |
|
|
|
8,314,088 |
|
Income (loss) from continuing operations |
|
|
415,217 |
|
|
|
(196,117 |
) |
|
|
(1,008,101 |
) |
|
|
(2,312,874 |
) |
|
|
(3,101,875 |
) |
Depreciation and amortization |
|
|
30,614 |
|
|
|
78,223 |
|
|
|
667,258 |
|
|
|
- |
|
|
|
776,095 |
|
Income tax expense (benefit) |
|
|
9,200 |
|
|
|
24,629 |
|
|
|
126 |
|
|
|
(47,143 |
) |
|
|
(13,188 |
) |
Net income (loss) from continuing operations |
|
|
414,491 |
|
|
|
(220,536 |
) |
|
|
(1,020,354 |
) |
|
|
(2,265,940 |
) |
|
|
(3,092,339 |
) |
|
|
As
of December 31, 2022 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
935,334 |
|
|
$ |
- |
|
|
$ |
1,274,785 |
|
Intangibles
assets, net |
|
|
90,400 |
|
|
|
133,363 |
|
|
|
1,458 |
|
|
|
- |
|
|
|
225,221 |
|
Assets
from continuing operations, net of eliminations |
|
|
6,718,226 |
|
|
|
203,534 |
|
|
|
(287,455 |
)
|
|
|
- |
|
|
|
6,634,305 |
|
|
|
Network |
|
|
Network |
|
|
RemoteMore |
|
|
Overhead |
|
|
Consolidated |
|
|
|
Year Ended December 31, 2021 |
|
|
|
PDN |
|
|
NAPW |
|
|
|
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
RemoteMore |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
985,446 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
985,446 |
|
Recruitment services |
|
|
4,646,786 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,646,786 |
|
Contracted software development |
|
|
- |
|
|
|
- |
|
|
|
302,882 |
|
|
|
- |
|
|
|
302,882 |
|
Consumer advertising and marketing solutions |
|
|
163,485 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
163,485 |
|
Total revenues |
|
|
4,810,271 |
|
|
|
985,446 |
|
|
|
302,882 |
|
|
|
- |
|
|
|
6,098,599 |
|
Income (loss) from continuing operations |
|
|
1,069,451 |
|
|
|
(849,599 |
) |
|
|
(352,165 |
) |
|
|
(2,758,151 |
) |
|
|
(2,890,464 |
) |
Depreciation and amortization |
|
|
15,235 |
|
|
|
100,037 |
|
|
|
269,889 |
|
|
|
- |
|
|
|
385,161 |
|
Income tax expense (benefit) |
|
|
12,135 |
|
|
|
(8,757 |
) |
|
|
- |
|
|
|
(24,918 |
) |
|
|
(21,540 |
) |
Net income (loss) from continuing operations |
|
|
1,065,561 |
|
|
|
(839,674 |
) |
|
|
(353,579 |
) |
|
|
(2,733,233 |
) |
|
|
(2,860,925 |
) |
|
|
As
of December 31, 2021 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
935,334 |
|
|
$ |
- |
|
|
$ |
1,274,785 |
|
Intangibles
assets, net |
|
|
90,400 |
|
|
|
209,570 |
|
|
|
668,311 |
|
|
|
- |
|
|
|
968,281 |
|
Assets
from continuing operations, net of eliminations |
|
|
7,596,499 |
|
|
|
684,881 |
|
|
|
501,198 |
|
|
|
- |
|
|
|
8,782,578 |
|
|