Quarterly report pursuant to Section 13 or 15(d)

Note 14 - Segment Information (Tables)

v3.24.3
Note 14 - Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Three Months Ended September 30, 2024

 
   

PDN

   

NAPW

           

Corporate

         
   

Network

   

Network

   

RemoteMore

   

Overhead

   

Consolidated

 

Membership fees and related services

  $ -     $ 100,904     $ -     $ -     $ 100,904  

Recruitment services

    1,190,736       -       -       -       1,190,736  

Contracted software development

    -       -       389,873       -       389,873  

Consumer advertising and marketing solutions

    12,582       -       -       -       12,582  

Total revenues

    1,203,318       100,904       389,873       -       1,694,095  

Income (loss) from continuing operations

    93,279       (38,996 )     (73,139 )     (405,056 )     (423,912 )

Depreciation and amortization

    36,380       19,168       347       -       55,895  

Income tax expense

    -       -       -       -       -  

Net loss from continuing operations

    93,349       (38,996 )     (70,901 )     (405,056 )     (421,604 )
   

As of September 30, 2024

 

Goodwill

  $ 465,752     $ -     $ 952,001     $ -     $ 1,417,753  

Intangibles assets, net

    143,067       -       -       -       143,067  

Assets from continuing operations, net of intercompany eliminations

    6,222,738       9,220       (929,837 )     -       5,302,121  
   

Nine Months Ended September 30, 2024

 
   

PDN

   

NAPW

           

Corporate

         
   

Network

   

Network

   

RemoteMore

   

Overhead

   

Consolidated

 

Membership fees and related services

  $ -     $ 336,605     $ -     $ -     $ 336,605  

Recruitment services

    3,439,785       -       -       -       3,439,785  

Contracted software development

    -       -       1,303,715       -       1,303,715  

Consumer advertising and marketing solutions

    31,292       -       -       -       31,292  

Total revenues

    3,471,077       336,605       1,303,715       -       5,111,397  

Income (loss) from continuing operations

    (142,458 )     (121,743 )     (246,938 )     (1,298,049 )     (1,809,188 )

Depreciation and amortization

    105,591       56,578       1,040       -       163,209  

Income tax expense (benefit)

    5,421       -       850       -       6,271  

Net income (loss) from continuing operations

    (146,415 )     (122,805 )     (247,730 )     (1,298,049 )     (1,814,999 )
   

Three Months Ended September 30, 2023

 
   

PDN

   

NAPW

           

Corporate

         
   

Network

   

Network

   

RemoteMore

   

Overhead

   

Consolidated

 

Membership fees and related services

  $ -     $ 135,145     $ -     $ -     $ 135,145  

Recruitment services

    1,242,711       -       -       -       1,242,711  

Contracted software development

    -       -       604,996       -       604,996  

Consumer advertising and marketing solutions

    25,516       -       -       -       25,516  

Total revenues

    1,268,227       135,145       604,996       -       2,008,368  

Income (loss) from continuing operations

    (446,060 )     (26,910 )     (51,722 )     (804,276 )     (1,328,968 )

Depreciation and amortization

    127,702       20,673       347       -       148,722  

Income tax expense (benefit)

    (2,441 )     (359 )     -       (4,428 )     (7,228 )

Net income (loss) from continuing operations

    (440,769 )     (26,480 )     (52,897 )     (799,848 )     (1,319,994 )
   

As of December 31, 2023

 

Goodwill

  $ 465,752     $ -     $ 952,001     $ -     $ 1,417,753  

Intangibles assets, net

    168,067       57,156       625       -       225,848  

Assets from continuing operations, net of intercompany eliminations

    6,915,583       87,231       (676,282 )     -       6,326,532  
   

Nine Months Ended September 30, 2023

 
   

PDN

   

NAPW

           

Corporate

         
   

Network

   

Network

   

RemoteMore

   

Overhead

   

Consolidated

 

Membership fees and related services

  $ -     $ 400,303     $ -     $ -     $ 400,303  

Recruitment services

    3,422,129       -       -       -       3,422,129  

Contracted software development

    -       -       1,906,706       -       1,906,706  

Consumer advertising and marketing solutions

    75,664       -       -       -       75,664  

Total revenues

    3,497,793       400,303       1,906,706       -       5,804,802  

Income (loss) from continuing operations

    (1,255,094 )     (407,155 )     (237,343 )     (1,987,421 )     (3,887,013 )

Depreciation and amortization

    367,669       59,946       1,040       -       428,655  

Income tax expense (benefit)

    (4,037 )     (3,024 )     850       (10,940 )     (17,151 )

Net income (loss) from continuing operations

    (1,244,924 )     (404,007 )     (235,623 )     (1,976,481 )     (3,861,035 )