Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Cash Flows (Unaudited)

v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash flows from operating activities:          
Loss from continuing operations $ (492,057) $ (586,243) $ (1,233,147) $ (1,393,395)  
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities - continuing operations:          
Depreciation and amortization     81,643 107,314  
Noncash lease expense     45,695 45,695  
Stock-based compensation expense     21,964 109,670  
Provision for doubtful accounts     18,416 36,250 $ 13,986
Unrealized loss on investment     44,000 0  
Changes in operating assets and liabilities, net of effects of discontinued operations:          
Accounts receivable     240,237 265,604  
Prepaid expenses and other current assets     (260,786) 40,352  
Accounts payable     557,362 61,051  
Accrued expenses     29,130 (43,329)  
Other current liabilities     313 0  
Lease liability     (53,922) (52,697)  
Deferred revenue     (270,556) 55,943  
Net cash used in operating activities     (779,651) (767,542)  
Cash flows from investing activities:          
Payments for technology developed     0 (150,944)  
Purchases of property and equipment     (3,997) (1,973)  
Payments to acquire investments     (1,300,000) 0  
Net cash used in investing activities     (1,303,997) (152,917)  
Cash flows from financing activities:          
Proceeds from the sale of common stock     399,413 829,989  
Proceeds from (Repayment of) short-term debt     78,161 0  
Proceeds from Noncontrolling Interests     0 82,140  
Net cash provided by (used in) financing activities     477,574 912,129  
Net decrease in cash and cash equivalents     (1,606,074) (8,330)  
Cash, cash equivalents, beginning of period     1,731,155 627,641 627,641
Cash and cash equivalents, end of period $ 125,081 $ 619,311 125,081 619,311 $ 1,731,155
Supplemental disclosures of other cash flow information:          
Cash paid for income taxes     0 0  
Non-cash stock issuance for additional interest in RemoteMore USA, Inc.     300,000 0  
Non-cash amortization of commitment funding     $ 187,500 $ 187,500