| Schedule of Intangible Assets |
Intangible assets, net is as follows:
|
March 31, 2017
|
|
Useful Lives
(Years)
|
|
|
Gross
Carrying
Amount
|
|
|
Accumulated
Amortization
|
|
|
Net Carrying
Amount
|
|
|
Long-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Process
|
|
|
10
|
|
|
$
|
3,970,000
|
|
|
$
|
(998,014
|
)
|
|
$
|
2,971,986
|
|
|
Paid Member Relationships
|
|
|
5
|
|
|
|
890,000
|
|
|
|
(447,472
|
)
|
|
|
442,528
|
|
|
Member Lists
|
|
|
5
|
|
|
|
8,957,000
|
|
|
|
(4,503,381
|
)
|
|
|
4,453,619
|
|
|
Developed Technology
|
|
|
3
|
|
|
|
978,000
|
|
|
|
(799,666
|
)
|
|
|
178,334
|
|
|
Trade Name/Trademarks
|
|
|
4
|
|
|
|
480,000
|
|
|
|
(299,861
|
)
|
|
|
180,139
|
|
|
Customer Relationships
|
|
|
5
|
|
|
|
280,000
|
|
|
|
(130,667
|
)
|
|
|
149,333
|
|
|
|
|
|
|
|
|
$
|
15,555,000
|
|
|
$
|
(7,179,061
|
)
|
|
|
8,375,939
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade Name
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,466,399
|
|
|
December 31, 2016
|
|
Useful Lives
(Years)
|
|
|
Gross
Carrying
Amount
|
|
|
Accumulated
Amortization
|
|
|
Net Carrying
Amount
|
|
|
Long-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Process
|
|
|
10
|
|
|
$
|
3,970,000
|
|
|
$
|
(898,764
|
)
|
|
$
|
3,071,236
|
|
|
Paid Member Relationships
|
|
|
5
|
|
|
|
890,000
|
|
|
|
(402,972
|
)
|
|
|
487,028
|
|
|
Member Lists
|
|
|
5
|
|
|
|
8,957,000
|
|
|
|
(4,055,531
|
)
|
|
|
4,901,469
|
|
|
Developed Technology
|
|
|
3
|
|
|
|
978,000
|
|
|
|
(718,166
|
)
|
|
|
259,834
|
|
|
Trade Name/Trademarks
|
|
|
4
|
|
|
|
480,000
|
|
|
|
(269,861
|
)
|
|
|
210,139
|
|
|
Customer Relationships
|
|
|
5
|
|
|
|
280,000
|
|
|
|
(116,667
|
)
|
|
|
163,333
|
|
|
|
|
|
|
|
|
$
|
15,555,000
|
|
|
$
|
(6,461,961
|
)
|
|
|
9,093,039
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade Name
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,183,439
|
|
|
| Schedule of Future Annual Estimated Amortization Expense |
Future annual estimated amortization expense is summarized as follows:
|
Years ending December 31,
|
|
|
|
|
2017 (nine months)
|
|
$
|
2,085,133
|
|
|
2018
|
|
|
2,563,872
|
|
|
2019
|
|
|
1,846,697
|
|
|
2020
|
|
|
397,000
|
|
|
2021
|
|
|
397,000
|
|
|
2022
|
|
|
397,000
|
|
|
Thereafter
|
|
|
689,237
|
|
|
|
|
$
|
8,375,939
|
|
|