Schedule of Segment Information |
The following tables present key financial information of the Company’s reportable segments as of and for the three and six months ended June 30, 2016 and 2015:
|
|
Three Months Ended June 30, 2016
|
|
|
|
PDN Network
|
|
|
NAPW
Network
|
|
|
Noble Voice
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
4,259,144
|
|
|
$
|
-
|
|
|
$
|
4,259,144
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
1,415,958
|
|
|
|
1,415,958
|
|
Recruitment services
|
|
|
717,360
|
|
|
|
-
|
|
|
|
-
|
|
|
|
717,360
|
|
Products sales and other
|
|
|
-
|
|
|
|
404,590
|
|
|
|
-
|
|
|
|
404,590
|
|
Consumer advertising and marketing solutions
|
|
|
53,976
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53,976
|
|
Total revenues
|
|
|
771,336
|
|
|
|
4,663,734
|
|
|
|
1,415,958
|
|
|
|
6,851,028
|
|
Loss from operations
|
|
|
(289,066
|
)
|
|
|
(232,145
|
)
|
|
|
(419,968
|
)
|
|
|
(941,179
|
)
|
Depreciation and amortization
|
|
|
47,318
|
|
|
|
697,166
|
|
|
|
66,748
|
|
|
|
811,232
|
|
Income tax expense (benefit)
|
|
|
2,630
|
|
|
|
18,059
|
|
|
|
(156,858
|
)
|
|
|
(136,169
|
)
|
Net loss
|
|
|
(292,955
|
)
|
|
|
(250,204
|
)
|
|
|
(263,110
|
)
|
|
|
(806,269
|
)
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
PDN Network
|
|
|
NAPW
Network
|
|
|
Noble Voice
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
9,299,318
|
|
|
$
|
-
|
|
|
$
|
9,299,318
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
2,935,549
|
|
|
|
2,935,549
|
|
Recruitment services
|
|
|
1,340,669
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,340,669
|
|
Products sales and other
|
|
|
-
|
|
|
|
491,583
|
|
|
|
-
|
|
|
|
491,583
|
|
Consumer advertising and marketing solutions
|
|
|
127,052
|
|
|
|
-
|
|
|
|
-
|
|
|
|
127,052
|
|
Total revenues
|
|
|
1,467,721
|
|
|
|
9,790,901
|
|
|
|
2,935,549
|
|
|
|
14,194,171
|
|
Loss from operations
|
|
|
(720,892
|
)
|
|
|
(1,278,890
|
)
|
|
|
(840,002
|
)
|
|
|
(2,839,784
|
)
|
Depreciation and amortization
|
|
|
96,650
|
|
|
|
1,469,230
|
|
|
|
112,362
|
|
|
|
1,678,242
|
|
Income benefit
|
|
|
(150,909
|
)
|
|
|
(267,672
|
)
|
|
|
(175,812
|
)
|
|
|
(594,393
|
)
|
Net loss
|
|
|
(570,499
|
)
|
|
|
(1,011,218
|
)
|
|
|
(664,190
|
)
|
|
|
(2,245,907
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2016
|
|
Goodwill
|
|
$
|
339,451
|
|
|
$
|
19,861,739
|
|
|
$
|
-
|
|
|
$
|
20,201,190
|
|
Intangible assets, net
|
|
|
90,400
|
|
|
|
10,155,906
|
|
|
|
371,333
|
|
|
|
10,617,639
|
|
Total assets
|
|
|
2,324,978
|
|
|
|
33,216,315
|
|
|
|
1,829,015
|
|
|
|
37,370,308
|
|
|
|
Three Months Ended June 30, 2015
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
Noble Voice
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
6,754,247
|
|
|
$
|
-
|
|
|
$
|
6,754,247
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
2,760,022
|
|
|
|
2,760,022
|
|
Recruitment services
|
|
|
756,039
|
|
|
|
-
|
|
|
|
-
|
|
|
|
756,039
|
|
Products sales and other
|
|
|
-
|
|
|
|
64,736
|
|
|
|
-
|
|
|
|
64,736
|
|
Consumer advertising and marketing solutions
|
|
|
63,785
|
|
|
|
-
|
|
|
|
-
|
|
|
|
63,785
|
|
Total revenues
|
|
|
819,824
|
|
|
|
6,818,983
|
|
|
|
2,760,022
|
|
|
|
10,398,829
|
|
Loss from operations
|
|
|
(636,691
|
)
|
|
|
(592,698
|
)
|
|
|
(125,003
|
)
|
|
|
(1,324,392
|
)
|
Depreciation and amortization
|
|
|
95,741
|
|
|
|
728,821
|
|
|
|
45,711
|
|
|
|
870,273
|
|
Income tax benefit
|
|
|
(229,652
|
)
|
|
|
(219,086
|
)
|
|
|
(48,458
|
)
|
|
|
(497,196
|
)
|
Capital expenditures
|
|
|
-
|
|
|
|
33,869
|
|
|
|
3,882
|
|
|
|
37,751
|
|
Net loss
|
|
|
(358,122
|
)
|
|
|
(343,612
|
)
|
|
|
(76,545
|
)
|
|
|
(778,279
|
)
|
|
|
Six Months Ended June 30, 2015
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
Noble Voice
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related
services
|
|
$
|
-
|
|
|
$
|
13,542,927
|
|
|
$
|
-
|
|
|
$
|
13,542,927
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
5,519,126
|
|
|
|
5,519,126
|
|
Recruitment services
|
|
|
1,602,701
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,602,701
|
|
Products sales and other
|
|
|
-
|
|
|
|
300,429
|
|
|
|
-
|
|
|
|
300,429
|
|
Consumer advertising and marketing
solutions
|
|
|
136,086
|
|
|
|
-
|
|
|
|
-
|
|
|
|
136,086
|
|
Total revenues
|
|
|
1,738,787
|
|
|
|
13,843,356
|
|
|
|
5,519,126
|
|
|
|
21,101,269
|
|
Loss from operations
|
|
|
(1,236,595
|
)
|
|
|
(2,111,758
|
)
|
|
|
(479,260
|
)
|
|
|
(3,827,613
|
)
|
Depreciation and amortization
|
|
|
191,755
|
|
|
|
1,522,213
|
|
|
|
91,228
|
|
|
|
1,805,196
|
|
Income tax benefit
|
|
|
(466,632
|
)
|
|
|
(814,121
|
)
|
|
|
(186,069
|
)
|
|
|
(1,466,822
|
)
|
Capital expenditures
|
|
|
-
|
|
|
|
50,216
|
|
|
|
13,938
|
|
|
|
64,154
|
|
Net loss
|
|
|
(730,329
|
)
|
|
|
(1,297,637
|
)
|
|
|
(293,191
|
)
|
|
|
(2,321,157
|
)
|
|
|
At December 31, 2015
|
|
Goodwill
|
|
$
|
339,451
|
|
|
$
|
19,861,739
|
|
|
$
|
-
|
|
|
$
|
20,201,190
|
|
Intangible assets, net
|
|
|
90,400
|
|
|
|
11,502,106
|
|
|
|
459,333
|
|
|
|
12,051,839
|
|
Total assets
|
|
|
4,167,229
|
|
|
|
34,985,831
|
|
|
|
2,274,756
|
|
|
|
41,427,816
|
|
|