Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net loss $ (3,519,041) $ (34,438,321)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,498,136 2,730,880
Deferred tax benefit (1,218,092) 1,509,395
Gain on lease cancellation (423,998)
Impairment expense 26,744,249
Stock-based compensation expense 217,547 350,667
Amortization of deferred financing costs 156,594
Amortization of prepaid license fees 112,500 168,750
Amortization of premium on short-term investments, net 76,878
Amortization of customer deposits (112,500) (168,750)
Change in fair value of warrant liability 401,000 (93,784)
Accretion of debt discount 7,814
Loss on sale of property and equipment 32,649
Changes in operating assets and liabilities:    
Accounts receivable 671,056 886,810
Prepaid expenses and other current assets 181,903 (682,541)
Incremental direct costs 476,300 (184,420)
Accounts payable 893,210 (1,630,793)
Accrued expenses 681,779 1,510,273
Deferred revenue (3,560,351) (1,089,802)
Deferred rent 10,279 63,267
Other liabilities 45,098
Net cash used in operating activities (2,488,580) (4,206,779)
Cash flows from investing activities:    
Proceeds from maturities of short-term investments 500,000 5,297,000
Purchases of short-term investments (925,000)
Costs incurred to develop technology (393,385)
Purchases of property and equipment (53,596)
Security deposit 194,411 (14,952)
Net cash provided by investing activities 694,411 3,910,067
Cash flows from financing activities:    
Proceeds from the sale of common stock 5,235,300
Repayment of note payable (1,294,753)
Payment of offering costs (670,877)
Proceeds from line of credit 1,942,625
Payment of debt issuance costs related to Master Credit Facility (488,082)
Payment of deferred offering costs related to CFL Transaction (1,049,026)
Merchant reserve (166,078) (400,000)
Shares repurchased on vesting of restricted stock (195,976)
Payments of capital leases (15,232)
Net cash provided by financing activities 239,439 2,658,462
Net (decrease) increase in cash and cash equivalents (1,554,730) 2,361,750
Cash and cash equivalents, beginning of period 2,070,693 1,519,467
Cash and cash equivalents, end of period 515,963 3,881,217
Supplemental disclosures of other cash flow information:    
Cash paid for income taxes 4,605 4,631
Cash paid for interest 21,740
Non-cash investing and financing activities:    
Issuance of warrants in connection with Master Credit Facility 783,458
Reclassification of derivative liability to additional paid in capital 781,000
Working capital adjustment to note payable 32,281
Increase in goodwill resulting from NAPW legal settlement $ 133,693