Segment Information |
15.
Segment Information
The
Company operates in the following segments: (i) PDN Network, (ii) NAPW Network, (iii)RemoteMore (beginning in fiscal 2021)) and (iv)
Corporate Overhead. The financial results of China Operations have been reclassified from the Company’s reportable segments to
discontinued operations for all periods presented.
The
following tables present key financial information of the Company’s reportable segments as of and for the years ended December
31, 2021 and 2020:
Schedule of Segment Information
|
|
Network |
|
|
Network |
|
|
RemoteMore |
|
|
Overhead |
|
|
Consolidated |
|
|
|
Year
Ended December 31, 2021 |
|
|
|
PDN |
|
|
NAPW |
|
|
|
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
RemoteMore |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
985,446 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
985,446 |
|
Recruitment services |
|
|
4,646,786 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,646,786 |
|
Contracted software development |
|
|
- |
|
|
|
- |
|
|
|
302,882 |
|
|
|
- |
|
|
|
302,882 |
|
Consumer advertising and marketing solutions |
|
|
163,485 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
163,485 |
|
Total revenues |
|
|
4,810,271 |
|
|
|
985,446 |
|
|
|
302,882 |
|
|
|
- |
|
|
|
6,098,599 |
|
Income (loss) from continuing operations |
|
|
1,069,451 |
|
|
|
(849,599 |
) |
|
|
(352,165 |
) |
|
|
(2,758,151 |
) |
|
|
(2,890,464 |
) |
Depreciation and amortization |
|
|
15,235 |
|
|
|
100,037 |
|
|
|
269,889 |
|
|
|
- |
|
|
|
385,161 |
|
Income tax expense (benefit) |
|
|
12,135 |
|
|
|
(8,757 |
) |
|
|
- |
|
|
|
(24,918 |
) |
|
|
(21,540 |
) |
Net income (loss) from continuing operations |
|
|
1,065,561 |
|
|
|
(839,674 |
) |
|
|
(353,579 |
) |
|
|
(2,733,233 |
) |
|
|
(2,860,925 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of December 31, 2021 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
935,334 |
|
|
$ |
- |
|
|
$ |
1,274,785 |
|
Intangibles
assets, net |
|
|
90,400 |
|
|
|
209,570 |
|
|
|
668,311 |
|
|
|
- |
|
|
|
968,281 |
|
Assets
from continuing operations |
|
|
7,596,499 |
|
|
|
684,881 |
|
|
|
501,198 |
|
|
|
- |
|
|
|
8,782,578 |
|
|
|
Network |
|
|
Network |
|
|
RemoteMore |
|
|
Overhead |
|
|
Consolidated |
|
|
|
|
|
|
Year
Ended December 31, 2020 |
|
|
|
PDN
Network |
|
|
NAPW Network
|
|
|
RemoteMore |
|
|
Corporate Overhead
|
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
1,350,527 |
|
|
|
0 |
|
|
$ |
- |
|
|
$ |
1,350,527 |
|
Recruitment services |
|
|
2,962,275 |
|
|
|
- |
|
|
|
0 |
|
|
|
- |
|
|
|
2,962,275 |
|
Contracted software development |
|
|
- |
|
|
|
- |
|
|
|
0 |
|
|
|
- |
|
|
|
- |
|
Consumer advertising
and marketing solutions |
|
|
143,934 |
|
|
|
- |
|
|
|
0 |
|
|
|
- |
|
|
|
143,934 |
|
Total
revenues |
|
|
3,106,209 |
|
|
|
1,350,527 |
|
|
|
0 |
|
|
|
- |
|
|
|
4,456,736 |
|
Loss from continuing operations |
|
|
197,739 |
|
|
|
(543,706 |
) |
|
|
0 |
|
|
|
(4,499,250 |
) |
|
|
(4,845,217 |
) |
Income (loss) from continuing
operations |
|
|
197,739 |
|
|
|
(543,706 |
) |
|
|
0 |
|
|
|
(4,499,250 |
) |
|
|
(4,845,217 |
) |
Depreciation and amortization |
|
|
32,885 |
|
|
|
137,017 |
|
|
|
0 |
|
|
|
- |
|
|
|
169,902 |
|
Income tax (benefit) expense |
|
|
9,119 |
|
|
|
(4,797 |
) |
|
|
0 |
|
|
|
(39,537 |
) |
|
|
(35,215 |
) |
Net (loss) income from continuing operations |
|
|
840,660 |
|
|
|
(538,909 |
) |
|
|
0 |
|
|
|
(4,459,713 |
) |
|
|
(4,157,962 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of December 31, 2020 |
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
|
0 |
|
|
$ |
- |
|
|
$ |
339,451 |
|
Intangibles assets, net |
|
|
90,400 |
|
|
|
285,778 |
|
|
|
0 |
|
|
|
- |
|
|
|
376,178 |
|
Assets from continuing operations |
|
|
4,455,262 |
|
|
|
1,126,005 |
|
|
|
0 |
|
|
|
- |
|
|
|
5,581,267 |
|
|