Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Stockholders' Equity (Unaudited)

v3.24.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022 10,367,431     530,945      
Balance at Dec. 31, 2022 $ 103,675 $ 101,728,600 $ (98,382,540) $ (892,482) $ (10,986) $ (237,243) $ 2,309,024
Sale of common stock (in shares) 803,128     0      
Sale of common stock $ 8,031 2,691,969 0 $ 0 0 0 2,700,000
Share-based compensation (in shares) 154,807     0      
Share-based compensation $ 1,548 260,700 0 $ 0 0 0 262,248
Amortization of funding commitment   (93,750)         (93,750)
Net loss $ 0 0 (3,797,638) $ 0 0 (91,825) (3,889,463)
Balance (in shares) at Sep. 30, 2023 11,070,484     524      
Balance at Sep. 30, 2023 $ 110,705 104,589,047 (102,180,178) $ (37,117) (16,681) (329,068) 2,136,708
Commitment fee (in shares) 176,200     0      
Commitment fee $ 1,762 748,238 0 $ 0 0 0 750,000
Issuance of common stock (in shares) 99,339     0      
Issuance of common stock $ 993 199,007 0 $ 0 0 0 200,000
Stock buyback plan (in shares) (530,421)     (530,421)      
Stock buyback plan $ (5,304) (850,061) 0   0 0 0
Stock buyback plan       $ (855,365)      
Investment in subsidiary 0 (95,656) 0 0 0 0 (95,656)
Translation adjustments $ 0 0 0 $ 0 (5,695) 0 (5,695)
Balance (in shares) at Dec. 31, 2023 11,452,008     524      
Balance at Dec. 31, 2023 $ 114,520 102,873,474 (99,902,718) $ (37,117) 0 (479,918) 2,568,241
Sale of common stock (in shares) 1,623,556     0      
Sale of common stock $ 16,236 933,754 0 $ 0 0 0 949,990
Share-based compensation (in shares) 64,392     0      
Share-based compensation $ 644 137,394 0 $ 0 0 0 138,038
Amortization of funding commitment 0 (281,250) 0 0 0 0 (281,250)
Changes in noncontrolling interests 0 0 0 0 0 82,140 82,140
Net loss $ 0 0 (1,750,024) $ 0 0 (64,975) (1,814,999)
Balance (in shares) at Sep. 30, 2024 13,139,956     524      
Balance at Sep. 30, 2024 $ 131,400 $ 103,663,372 $ (101,652,742) $ (37,117) $ 0 $ (462,753) $ 1,642,160