Segment Information |
9. Segment Information
Beginning on May 26, 2018, the Company
operates in the following segments: (A) United States: (i) PDN Network and (ii) NAPW Network, and (B) China Operations. The segments
are categorized based on their business activities and organization. Prior to May 26, 2018, the Company operated in the following
segments: (A) United States: (i) PDN Network, (ii) NAPW Network, and (B) China Operations. The following tables present key
financial information of the Company’s reportable segments as of and for the three and six months ended June 30, 2018 and
2017:
|
|
Three Months Ended June 30, 2018 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
China
Operations
|
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
1,270,500 |
|
|
$ |
65,226 |
|
|
$ |
- |
|
|
$ |
1,335,726 |
|
Recruitment services |
|
|
692,377 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
692,377 |
|
Products sales and other |
|
|
- |
|
|
|
6,360 |
|
|
|
- |
|
|
|
- |
|
|
|
6,360 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
9,577 |
|
|
|
- |
|
|
|
9,577 |
|
Consumer advertising and marketing solutions |
|
|
74,543 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
74,543 |
|
Total revenues |
|
|
766,920 |
|
|
|
1,276,860 |
|
|
|
74,803 |
|
|
|
- |
|
|
|
2,118,583 |
|
(Loss) income from continuing operations |
|
|
15,445 |
|
|
|
(431,475 |
) |
|
|
(474,066 |
) |
|
|
(1,077,767 |
) |
|
|
(1,967,863 |
) |
Depreciation and amortization |
|
|
16,978 |
|
|
|
636,448 |
|
|
|
5,835 |
|
|
|
- |
|
|
|
659,261 |
|
Income tax expense (benefit) |
|
|
4,095 |
|
|
|
(29,363 |
) |
|
|
2,265 |
|
|
|
(100,412 |
) |
|
|
(123,415 |
) |
Net (loss) income from continuing operations |
|
|
16,900 |
|
|
|
(402,112 |
) |
|
|
(478,103 |
) |
|
|
(977,355 |
) |
|
|
(1,840,670 |
) |
Capital expenditures |
|
|
- |
|
|
|
- |
|
|
|
(3,567 |
) |
|
|
- |
|
|
|
(3,567 |
) |
|
|
Six months Ended June 30, 2018 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
China
Operations
|
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
2,820,432 |
|
|
$ |
127,515 |
|
|
$ |
- |
|
|
$ |
2,947,947 |
|
Recruitment services |
|
|
1,313,792 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,313,792 |
|
Products sales and other |
|
|
- |
|
|
|
10,017 |
|
|
|
- |
|
|
|
- |
|
|
|
10,017 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
16,048 |
|
|
|
- |
|
|
|
16,048 |
|
Consumer advertising and marketing solutions |
|
|
144,277 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
144,277 |
|
Total revenues |
|
|
1,458,069 |
|
|
|
2,830,449 |
|
|
|
143,563 |
|
|
|
- |
|
|
|
4,432,081 |
|
Loss from continuing operations |
|
|
(51,759 |
) |
|
|
(1,197,530 |
) |
|
|
(825,182 |
) |
|
|
(1,990,542 |
) |
|
|
(4,065,013 |
) |
Depreciation and amortization |
|
|
33,965 |
|
|
|
1,294,881 |
|
|
|
10,176 |
|
|
|
- |
|
|
|
1,339,022 |
|
Income tax expense (benefit) |
|
|
(4,678 |
) |
|
|
(139,002 |
) |
|
|
2,265 |
|
|
|
(231,050 |
) |
|
|
(372,465 |
) |
Net loss from continuing operations |
|
|
(35,624 |
) |
|
|
(1,058,528 |
) |
|
|
(811,680 |
) |
|
|
(1,759,492 |
) |
|
|
(3,665,324 |
) |
Capital expenditures |
|
|
- |
|
|
|
- |
|
|
|
(3,567 |
) |
|
|
|
|
|
|
(3,567 |
) |
|
|
June 30, 2018 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
5,250,699 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,590,150 |
|
Intangible assets, net |
|
|
90,400 |
|
|
|
4,936,106 |
|
|
|
- |
|
|
|
- |
|
|
|
5,026,506 |
|
Assets from continuing operations |
|
|
1,428,679 |
|
|
|
11,187,581 |
|
|
|
2,944,846 |
|
|
|
- |
|
|
|
15,561,106 |
|
|
|
Three Months Ended June 30, 2017 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN Network |
|
|
NAPW Network |
|
|
China Operations |
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
2,444,797 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,444,797 |
|
Recruitment services |
|
|
624,103 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
624,103 |
|
Products sales and other |
|
|
- |
|
|
|
26,573 |
|
|
|
- |
|
|
|
- |
|
|
|
26,573 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
505,490 |
|
|
|
- |
|
|
|
505,490 |
|
Consumer advertising and marketing solutions |
|
|
58,327 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
58,327 |
|
Total revenues |
|
|
682,430 |
|
|
|
2,471,370 |
|
|
|
505,490 |
|
|
|
- |
|
|
|
3,659,290 |
|
(Loss) income from continuing operations |
|
|
(27,846 |
) |
|
|
(10,722,245 |
) |
|
|
15,180 |
|
|
|
(1,546,191 |
) |
|
|
(12,281,102 |
) |
Depreciation and amortization |
|
|
7,057 |
|
|
|
741,191 |
|
|
|
2,665 |
|
|
|
|
|
|
|
750,913 |
|
Income tax expense (benefit) |
|
|
8,802 |
|
|
|
(520,018 |
) |
|
|
(9,426 |
) |
|
|
160,335 |
|
|
|
(360,307 |
) |
Net (loss) income from continuing operations |
|
|
(28,710 |
) |
|
|
(10,202,227 |
) |
|
|
23,607 |
|
|
|
(1,706,526 |
) |
|
|
(11,913,856 |
) |
Capital expenditures |
|
|
1,593 |
|
|
|
6,832 |
|
|
|
3,850 |
|
|
|
- |
|
|
|
12,275 |
|
|
|
Six Months Ended June 30, 2017 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
China
Operations
|
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
5,260,293 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,260,293 |
|
Recruitment services |
|
|
1,282,647 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,282,647 |
|
Products sales and other |
|
|
- |
|
|
|
72,941 |
|
|
|
- |
|
|
|
- |
|
|
|
72,941 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
829,694 |
|
|
|
- |
|
|
|
829,694 |
|
Consumer advertising and marketing solutions |
|
|
124,029 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
124,029 |
|
Total revenues |
|
|
1,406,676 |
|
|
|
5,333,234 |
|
|
|
829,694 |
|
|
|
- |
|
|
|
7,569,604 |
|
(Loss) income from continuing operations |
|
|
(106,616 |
) |
|
|
(11,965,546 |
) |
|
|
61,673 |
|
|
|
(3,747,375 |
) |
|
|
(15,757,864 |
) |
Depreciation and amortization |
|
|
53,886 |
|
|
|
1,480,317 |
|
|
|
2,665 |
|
|
|
- |
|
|
|
1,536,868 |
|
Income tax expense (benefit) |
|
|
(6,705 |
) |
|
|
(737,223 |
) |
|
|
43,043 |
|
|
|
(224,212 |
) |
|
|
(925,097 |
) |
Net (loss) income from continuing operations |
|
|
(102,122 |
) |
|
|
(11,228,323 |
) |
|
|
15,307 |
|
|
|
(3,523,163 |
) |
|
|
(14,838,301 |
) |
Capital expenditures |
|
|
7,147 |
|
|
|
10,646 |
|
|
|
35,704 |
|
|
|
- |
|
|
|
53,497 |
|
|
|
December 31, 2017 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
5,250,699 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,590,150 |
|
Intangible assets, net |
|
|
90,400 |
|
|
|
6,174,306 |
|
|
|
- |
|
|
|
- |
|
|
|
6,264,706 |
|
Assets from continuing operations |
|
|
1,726,061 |
|
|
|
12,889,367 |
|
|
|
3,056,281 |
|
|
|
- |
|
|
|
17,671,709 |
|
|