Schedule of Segment Information |
The following tables present key financial
information of the Company’s reportable segments as of and for the three and six months ended June 30, 2018 and 2017:
|
|
Three Months Ended June 30, 2018 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
China
Operations
|
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
1,270,500 |
|
|
$ |
65,226 |
|
|
$ |
- |
|
|
$ |
1,335,726 |
|
Recruitment services |
|
|
692,377 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
692,377 |
|
Products sales and other |
|
|
- |
|
|
|
6,360 |
|
|
|
- |
|
|
|
- |
|
|
|
6,360 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
9,577 |
|
|
|
- |
|
|
|
9,577 |
|
Consumer advertising and marketing solutions |
|
|
74,543 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
74,543 |
|
Total revenues |
|
|
766,920 |
|
|
|
1,276,860 |
|
|
|
74,803 |
|
|
|
- |
|
|
|
2,118,583 |
|
(Loss) income from continuing operations |
|
|
15,445 |
|
|
|
(431,475 |
) |
|
|
(474,066 |
) |
|
|
(1,077,767 |
) |
|
|
(1,967,863 |
) |
Depreciation and amortization |
|
|
16,978 |
|
|
|
636,448 |
|
|
|
5,835 |
|
|
|
- |
|
|
|
659,261 |
|
Income tax expense (benefit) |
|
|
4,095 |
|
|
|
(29,363 |
) |
|
|
2,265 |
|
|
|
(100,412 |
) |
|
|
(123,415 |
) |
Net (loss) income from continuing operations |
|
|
16,900 |
|
|
|
(402,112 |
) |
|
|
(478,103 |
) |
|
|
(977,355 |
) |
|
|
(1,840,670 |
) |
Capital expenditures |
|
|
- |
|
|
|
- |
|
|
|
(3,567 |
) |
|
|
- |
|
|
|
(3,567 |
) |
|
|
Six months Ended June 30, 2018 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
China
Operations
|
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
2,820,432 |
|
|
$ |
127,515 |
|
|
$ |
- |
|
|
$ |
2,947,947 |
|
Recruitment services |
|
|
1,313,792 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,313,792 |
|
Products sales and other |
|
|
- |
|
|
|
10,017 |
|
|
|
- |
|
|
|
- |
|
|
|
10,017 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
16,048 |
|
|
|
- |
|
|
|
16,048 |
|
Consumer advertising and marketing solutions |
|
|
144,277 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
144,277 |
|
Total revenues |
|
|
1,458,069 |
|
|
|
2,830,449 |
|
|
|
143,563 |
|
|
|
- |
|
|
|
4,432,081 |
|
Loss from continuing operations |
|
|
(51,759 |
) |
|
|
(1,197,530 |
) |
|
|
(825,182 |
) |
|
|
(1,990,542 |
) |
|
|
(4,065,013 |
) |
Depreciation and amortization |
|
|
33,965 |
|
|
|
1,294,881 |
|
|
|
10,176 |
|
|
|
- |
|
|
|
1,339,022 |
|
Income tax expense (benefit) |
|
|
(4,678 |
) |
|
|
(139,002 |
) |
|
|
2,265 |
|
|
|
(231,050 |
) |
|
|
(372,465 |
) |
Net loss from continuing operations |
|
|
(35,624 |
) |
|
|
(1,058,528 |
) |
|
|
(811,680 |
) |
|
|
(1,759,492 |
) |
|
|
(3,665,324 |
) |
Capital expenditures |
|
|
- |
|
|
|
- |
|
|
|
(3,567 |
) |
|
|
|
|
|
|
(3,567 |
) |
|
|
June 30, 2018 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
5,250,699 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,590,150 |
|
Intangible assets, net |
|
|
90,400 |
|
|
|
4,936,106 |
|
|
|
- |
|
|
|
- |
|
|
|
5,026,506 |
|
Assets from continuing operations |
|
|
1,428,679 |
|
|
|
11,187,581 |
|
|
|
2,944,846 |
|
|
|
- |
|
|
|
15,561,106 |
|
|
|
Three Months Ended June 30, 2017 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN Network |
|
|
NAPW Network |
|
|
China Operations |
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
2,444,797 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,444,797 |
|
Recruitment services |
|
|
624,103 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
624,103 |
|
Products sales and other |
|
|
- |
|
|
|
26,573 |
|
|
|
- |
|
|
|
- |
|
|
|
26,573 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
505,490 |
|
|
|
- |
|
|
|
505,490 |
|
Consumer advertising and marketing solutions |
|
|
58,327 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
58,327 |
|
Total revenues |
|
|
682,430 |
|
|
|
2,471,370 |
|
|
|
505,490 |
|
|
|
- |
|
|
|
3,659,290 |
|
(Loss) income from continuing operations |
|
|
(27,846 |
) |
|
|
(10,722,245 |
) |
|
|
15,180 |
|
|
|
(1,546,191 |
) |
|
|
(12,281,102 |
) |
Depreciation and amortization |
|
|
7,057 |
|
|
|
741,191 |
|
|
|
2,665 |
|
|
|
|
|
|
|
750,913 |
|
Income tax expense (benefit) |
|
|
8,802 |
|
|
|
(520,018 |
) |
|
|
(9,426 |
) |
|
|
160,335 |
|
|
|
(360,307 |
) |
Net (loss) income from continuing operations |
|
|
(28,710 |
) |
|
|
(10,202,227 |
) |
|
|
23,607 |
|
|
|
(1,706,526 |
) |
|
|
(11,913,856 |
) |
Capital expenditures |
|
|
1,593 |
|
|
|
6,832 |
|
|
|
3,850 |
|
|
|
- |
|
|
|
12,275 |
|
|
|
Six Months Ended June 30, 2017 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
China
Operations
|
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
5,260,293 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,260,293 |
|
Recruitment services |
|
|
1,282,647 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,282,647 |
|
Products sales and other |
|
|
- |
|
|
|
72,941 |
|
|
|
- |
|
|
|
- |
|
|
|
72,941 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
829,694 |
|
|
|
- |
|
|
|
829,694 |
|
Consumer advertising and marketing solutions |
|
|
124,029 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
124,029 |
|
Total revenues |
|
|
1,406,676 |
|
|
|
5,333,234 |
|
|
|
829,694 |
|
|
|
- |
|
|
|
7,569,604 |
|
(Loss) income from continuing operations |
|
|
(106,616 |
) |
|
|
(11,965,546 |
) |
|
|
61,673 |
|
|
|
(3,747,375 |
) |
|
|
(15,757,864 |
) |
Depreciation and amortization |
|
|
53,886 |
|
|
|
1,480,317 |
|
|
|
2,665 |
|
|
|
- |
|
|
|
1,536,868 |
|
Income tax expense (benefit) |
|
|
(6,705 |
) |
|
|
(737,223 |
) |
|
|
43,043 |
|
|
|
(224,212 |
) |
|
|
(925,097 |
) |
Net (loss) income from continuing operations |
|
|
(102,122 |
) |
|
|
(11,228,323 |
) |
|
|
15,307 |
|
|
|
(3,523,163 |
) |
|
|
(14,838,301 |
) |
Capital expenditures |
|
|
7,147 |
|
|
|
10,646 |
|
|
|
35,704 |
|
|
|
- |
|
|
|
53,497 |
|
|
|
December 31, 2017 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
5,250,699 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,590,150 |
|
Intangible assets, net |
|
|
90,400 |
|
|
|
6,174,306 |
|
|
|
- |
|
|
|
- |
|
|
|
6,264,706 |
|
Assets from continuing operations |
|
|
1,726,061 |
|
|
|
12,889,367 |
|
|
|
3,056,281 |
|
|
|
- |
|
|
|
17,671,709 |
|
|