Schedule of Segment Information |
The following tables present key financial information of the Company's reportable segments as of and for the three and nine months ended September 30, 2014:
|
|
Three Months Ended September 30, 2014
|
|
|
Nine Months Ended September 30, 2014 |
|
|
|
PDN Network
|
|
|
NAPW Network
|
|
|
Consolidated
|
|
|
PDN Network
|
|
|
NAPW Network
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recruitment services
|
|
$ |
712,728 |
|
|
$ |
- |
|
|
$ |
712,728 |
|
|
$ |
2,114,178 |
|
|
$ |
- |
|
|
$ |
2,114,178 |
|
Consumer advertising and consumer marketing solutions revenue
|
|
|
448,860 |
|
|
|
- |
|
|
|
448,860 |
|
|
|
1,317,351 |
|
|
|
- |
|
|
|
1,317,351 |
|
Membership fees and related services
|
|
|
- |
|
|
|
402,397 |
|
|
|
402,397 |
|
|
|
- |
|
|
|
402,397 |
|
|
|
402,397 |
|
Product sales and other revenue
|
|
|
- |
|
|
|
11,395 |
|
|
|
11,395 |
|
|
|
- |
|
|
|
11,395 |
|
|
|
11,395 |
|
Total revenues
|
|
|
1,161,588 |
|
|
|
413,792 |
|
|
|
1,575,380 |
|
|
|
3,431,529 |
|
|
|
413,792 |
|
|
|
3,845,321 |
|
(Loss) income from operations
|
|
|
(610,633 |
) |
|
|
27,861 |
|
|
|
(582,772 |
) |
|
|
(1,954,713 |
) |
|
|
27,861 |
|
|
|
(1,926,852 |
) |
Depreciation and amortization
|
|
|
89,816 |
|
|
|
40,249 |
|
|
|
130,065 |
|
|
|
274,370 |
|
|
|
40,249 |
|
|
|
314,619 |
|
Income tax (benefit) expense
|
|
|
(628,876 |
) |
|
|
11,159 |
|
|
|
(617,717 |
) |
|
|
(1,141,465 |
) |
|
|
11,159 |
|
|
|
(1,130,306 |
) |
Capital expenditures
|
|
|
1,703 |
|
|
|
- |
|
|
|
1,703 |
|
|
|
13,300 |
|
|
|
- |
|
|
|
13,300 |
|
Net (loss) income
|
|
|
(957,353 |
) |
|
|
16,326 |
|
|
|
(941,027 |
) |
|
|
(1,708,056 |
) |
|
|
16,326 |
|
|
|
(1,691,730 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$ |
735,328 |
|
|
$ |
44,617,688 |
|
|
$ |
45,353,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
90,400 |
|
|
|
14,338,342 |
|
|
|
14,428,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
14,021,170 |
|
|
|
63,349,113 |
|
|
|
77,370,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|