Schedule of Net Deferred Tax Assets and Liabilities |
The Company has the following net deferred tax assets and liabilities at December 31, 2015 and 2014:
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Current deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
- |
|
|
$ |
- |
|
Accrued expenses
|
|
|
- |
|
|
|
58,200 |
|
Current deferred tax asset
|
|
|
- |
|
|
|
58,200 |
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax assets and liabilities:
|
|
|
|
|
|
|
|
|
Goodwill and intangible assets
|
|
$ |
(4,366,005 |
) |
|
$ |
(5,932,461 |
) |
Developed technology
|
|
|
(99,530 |
) |
|
|
(126,516 |
) |
Derivative liability
|
|
|
(161,163 |
) |
|
|
(124,773 |
) |
Allowance for doubtful accounts
|
|
|
27,160 |
|
|
|
- |
|
Accrued expenses
|
|
|
1,455 |
|
|
|
- |
|
Property and equipment
|
|
|
91,826 |
|
|
|
(160,361 |
) |
Other deferred tax assets
|
|
|
28,928 |
|
|
|
1,135 |
|
Lease liability
|
|
|
255,517 |
|
|
|
- |
|
Stock based compensation
|
|
|
392,382 |
|
|
|
219,293 |
|
Net operating loss
|
|
|
4,482,051 |
|
|
|
3,042,072 |
|
Valuation allowance
|
|
|
(5,595,529 |
)
|
|
|
- |
|
Non-current deferred tax liability
|
|
|
(4,952,908 |
) |
|
|
(3,081,611 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$ |
(4,942,908 |
) |
|
$ |
(3,023,411 |
) |
|
Schedule of Benefits for Income Taxes |
The benefit for income taxes for the years ended December 31, 2015 and 2014 consists of the following:
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Federal:
|
|
|
|
|
|
|
|
|
Current provision
|
|
$ |
- |
|
|
$ |
- |
|
Deferred provision (benefit)
|
|
|
1,682,036 |
|
|
|
(2,641,731 |
) |
|
|
|
1,682,036 |
|
|
|
(2,641,731 |
) |
|
|
|
|
|
|
|
|
|
State:
|
|
|
|
|
|
|
|
|
Current provision
|
|
$ |
- |
|
|
$ |
- |
|
Deferred provision (benefit)
|
|
|
237,461 |
|
|
|
(420,377 |
) |
|
|
|
237,461 |
|
|
|
(420,377 |
) |
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
$ |
1,919,497 |
|
|
$ |
(3,062,108 |
) |
|