Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statement of Stockholders' Equity (Unaudited)

v3.22.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 128,198 $ 95,985,080 $ (93,022,835) $ (37,117) $ 292,506 $ 3,345,832
Beginning balance, shares at Dec. 31, 2020 12,819,843     1,048      
Share-based compensation 106,428 106,428
Translation adjustments (292,119) (292,119)
Net loss (770,689)   (770,689)
Sale of common stock $ 5,000 995,000 1,000,000
Sale of common stock, shares 500,000            
Issuance of common stock $ 1,500 165,000 166,500
Issuance of common stock, shares 150,000            
Cancellation of common stock $ (48) 48        
Cancellation of common stock, shares (4,821)            
Adjustment from discontinued operations   (2,591,724)       (2,591,724)
Ending balance, value at Mar. 31, 2021 $ 134,650 94,659,832 (93,793,524) $ (37,117) 387 964,228
Ending balance, shares at Mar. 31, 2021 13,465,022     1,048      
Beginning balance, value at Dec. 31, 2021 $ 160,673 98,440,172 (95,779,818) $ (37,117) 6,565 317,429 3,107,905
Beginning balance, shares at Dec. 31, 2021 16,067,252     1,048      
Acquisition of RemoteMore $ 2,797 397,203   400,000
Acquisition of RemoteMore. shares 279,720            
Share-based compensation 124,484     124,484
Stock buyback plan $ (139,979)   (139,979)
Reacquisition of previously issued common stock, shares       141,987      
Translation adjustments 900   900
Net loss (703,265) (204,551) (907,816)
Ending balance, value at Mar. 31, 2022 $ 163,470 $ 98,961,858 $ (96,483,083) $ (177,096) $ 7,465 $ 112,878 $ 2,585,492
Ending balance, shares at Mar. 31, 2022 16,346,972     143,035