Schedule of Segment Information |
Schedule of Segment Information
|
|
|
Network |
|
|
|
Network |
|
|
|
RemoteMore |
|
|
|
Overhead |
|
|
|
Consolidated |
|
|
|
Three Months Ended March 31, 2022 |
|
|
|
PDN |
|
|
NAPW |
|
|
|
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
RemoteMore |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
196,009 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
196,009 |
|
Recruitment services |
|
|
1,333,364 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,333,364 |
|
Contracted software development |
|
|
- |
|
|
|
- |
|
|
|
477,092 |
|
|
|
- |
|
|
|
477,092 |
|
Consumer advertising and marketing solutions |
|
|
46,415 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
46,415 |
|
Total revenues |
|
|
1,379,779 |
|
|
|
196,009 |
|
|
|
477,092 |
|
|
|
- |
|
|
|
2,052,880 |
|
Income (loss) from continuing operations |
|
|
272,290 |
|
|
|
(207,877 |
) |
|
|
(378,279 |
) |
|
|
(602,347 |
) |
|
|
(916,213 |
) |
Depreciation and amortization |
|
|
6,222 |
|
|
|
19,432 |
|
|
|
255,618 |
|
|
|
- |
|
|
|
281,272 |
|
Income tax expense (benefit) |
|
|
9,087 |
|
|
|
(13,017 |
) |
|
|
- |
|
|
|
(21,858 |
) |
|
|
(25,788 |
) |
Net income (loss) from continuing operations |
|
|
266,221 |
|
|
|
(194,696 |
) |
|
|
(380,560 |
) |
|
|
(580,489 |
) |
|
|
(889,524 |
) |
|
|
As of March 31, 2022 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
935,334 |
|
|
$ |
- |
|
|
$ |
1,274,785 |
|
Intangibles assets, net |
|
|
90,400 |
|
|
|
190,519 |
|
|
|
412,741 |
|
|
|
- |
|
|
|
693,660 |
|
Assets from continuing operations |
|
|
7,184,628 |
|
|
|
476,133 |
|
|
|
283,645 |
|
|
|
- |
|
|
|
7,944,406 |
|
|
|
|
Network |
|
|
|
Network |
|
|
|
RemoteMore |
|
|
|
Overhead |
|
|
|
Consolidated |
|
|
|
Three Months Ended March 31, 2021 |
|
|
|
PDN |
|
|
NAPW |
|
|
|
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Network |
|
|
RemoteMore |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
264,636 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
264,636 |
|
Recruitment services |
|
|
1,175,080 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,175,080 |
|
Contracted software development |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer advertising and marketing solutions |
|
|
45,136 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
45,136 |
|
Total revenues |
|
|
1,220,216 |
|
|
|
264,636 |
|
|
|
- |
|
|
|
- |
|
|
|
1,484,852 |
|
Income (loss) from continuing operations |
|
|
312,822 |
|
|
|
(246,419 |
) |
|
|
- |
|
|
|
(889,880 |
) |
|
|
(823,477 |
) |
Depreciation and amortization |
|
|
1,178 |
|
|
|
28,429 |
|
|
|
- |
|
|
|
- |
|
|
|
29,607 |
|
Income tax benefit |
|
|
(46,357 |
) |
|
|
(20,620 |
) |
|
|
- |
|
|
|
- |
|
|
|
(66,977 |
) |
Net loss from continuing operations |
|
|
360,064 |
|
|
|
(225,799 |
) |
|
|
- |
|
|
|
(889,880 |
) |
|
|
(755,615 |
) |
|
|
As of December 31, 2021 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
935,334 |
|
|
$ |
- |
|
|
$ |
1,274,785 |
|
Intangibles assets, net |
|
|
90,400 |
|
|
|
209,570 |
|
|
|
668,311 |
|
|
|
- |
|
|
|
968,281 |
|
Assets from continuing operations |
|
|
7,596,499 |
|
|
|
684,881 |
|
|
|
501,198 |
|
|
|
- |
|
|
|
8,782,578 |
|
|