Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.19.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Current Assets:    
Cash and cash equivalents (Amounts related to variable interest entity of $120,584 and $683,043 as of June 30, 2019 and December 31, 2018, respectively) $ 1,184,330 $ 1,441,607
Accounts receivable, net 431,825 816,698
Incremental direct costs 41,142 20,797
Prepaid expenses and other current assets 354,569 350,906
Current assets from discontinued operations 7,228 126,270
Total current assets 2,019,094 2,756,278
Property and equipment, net 53,065 83,608
Capitalized technology, net 146,713 194,833
Goodwill 339,451 339,451
Intangible assets, net 654,606 1,020,942
Right-of-use assets 268,134
Merchant reserve 760,849 760,849
Security deposits 105,899 82,139
Total assets 4,347,811 5,238,100
Current Liabilities:    
Accounts payable 1,120,948 1,843,688
Accrued expenses 1,051,243 989,626
Deferred revenue 2,021,557 2,460,436
Short-term loan - related party 200,000
Note Payable - related party 500,000
Lease liability, current portion 254,135
Current liabilities from discontinued operations 299,372 346,528
Total current liabilities 4,947,255 6,140,278
Deferred tax liability 115,728 194,786
Deferred rent 13,742
Other liabilities 1,042 82
Lease liability, non-current portion 16,016
Total liabilities 5,080,041 6,348,888
Commitments and contingencies
Stockholders' Equity    
Common stock, $0.01 par value; 45,000,000 shares authorized; 5,860,850 shares and 4,856,213 shares issued as of June 30, 2019 and December 31, 2018, respectively; and 5,859,802 shares and 4,855,165 shares outstanding as of June 30, 2019 and December 31, 2018, respectively 58,609 48,562
Additional paid in capital 86,014,332 83,728,903
Accumulated other comprehensive loss (10,654) (24,340)
Accumulated deficit (86,757,400) (84,826,796)
Treasury stock, at cost; 1,048 shares at March 31, 2019 and December 31, 2018 (37,117) (37,117)
Total stockholders' equity (732,230) (1,110,788)
Total liabilities and stockholders' equity $ 4,347,811 $ 5,238,100