Schedule of Segment Information |
The following tables present key financial information of the Company’s reportable segments as of and for the three and
six months ended June 30, 2019 and 2018:
|
|
Three Months Ended June 30, 2019 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN Network
|
|
|
NAPW Network
|
|
|
China Operations |
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
633,914 |
|
|
$ |
2,305 |
|
|
$ |
- |
|
|
$ |
636,219 |
|
Recruitment services |
|
|
651,046 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
651,046 |
|
Products sales and other |
|
|
- |
|
|
|
1,143 |
|
|
|
- |
|
|
|
- |
|
|
|
1,143 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
Consumer advertising and marketing solutions |
|
|
38,059 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
38,059 |
|
Total revenues |
|
|
689,105 |
|
|
|
635,057 |
|
|
|
2,305 |
|
|
|
- |
|
|
|
1,326,467 |
|
(Loss) income from continuing operations |
|
|
(19,545 |
) |
|
|
(44,245 |
) |
|
|
(351,828 |
) |
|
|
(699,973 |
) |
|
|
(1,115,591 |
) |
Depreciation and amortization |
|
|
15,891 |
|
|
|
201,443 |
|
|
|
4,207 |
|
|
|
- |
|
|
|
221,541 |
|
Income tax expense (benefit) |
|
|
24,110 |
|
|
|
(1,037 |
) |
|
|
8,594 |
|
|
|
(33,309 |
) |
|
|
(1,642 |
) |
Net (loss) income from continuing operations |
|
|
331,914 |
|
|
|
(43,208 |
) |
|
|
(364,711 |
) |
|
|
(666,664 |
) |
|
|
(742,669 |
) |
Capital expenditures |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Six Months Ended June 30, 2019 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN Network
|
|
|
NAPW Network
|
|
|
China Operations |
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
1,428,453 |
|
|
$ |
6,374 |
|
|
$ |
- |
|
|
$ |
1,434,827 |
|
Recruitment services |
|
|
1,125,306 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,125,306 |
|
Products sales and other |
|
|
- |
|
|
|
3,955 |
|
|
|
- |
|
|
|
- |
|
|
|
3,955 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
34,881 |
|
|
|
|
|
|
|
34,881 |
|
Consumer advertising and marketing solutions |
|
|
73,775 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
73,775 |
|
Total revenues |
|
|
1,199,081 |
|
|
|
1,432,408 |
|
|
|
41,255 |
|
|
|
- |
|
|
|
2,672,744 |
|
(Loss) income from continuing operations |
|
|
(191,021 |
) |
|
|
(151,976 |
) |
|
|
(686,675 |
) |
|
|
(1,287,948 |
) |
|
|
(2,317,620 |
) |
Depreciation and amortization |
|
|
31,632 |
|
|
|
402,885 |
|
|
|
8,446 |
|
|
|
- |
|
|
|
442,963 |
|
Income tax expense (benefit) |
|
|
10,975 |
|
|
|
(9,166 |
) |
|
|
8,594 |
|
|
|
(77,678 |
) |
|
|
(67,275 |
) |
Net (loss) income from continuing operations |
|
|
170,990 |
|
|
|
(142,810 |
) |
|
|
(705,108 |
) |
|
|
(1,210,270 |
) |
|
|
(1,887,198 |
) |
Capital expenditures |
|
|
- |
|
|
|
- |
|
|
|
3,336 |
|
|
|
- |
|
|
|
3,336 |
|
|
|
June 30, 2019 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
339,451 |
|
Intangible assets, net |
|
|
90,400 |
|
|
|
564,206 |
|
|
|
- |
|
|
|
- |
|
|
|
654,606 |
|
Assets from continuing operations |
|
|
2,166,721 |
|
|
|
1,533,653 |
|
|
|
640,209 |
|
|
|
- |
|
|
|
4,340,583 |
|
|
|
Three Months Ended June 30, 2018 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN Network
|
|
|
NAPW Network
|
|
|
China Operations |
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
1,270,500 |
|
|
$ |
65,226 |
|
|
$ |
- |
|
|
$ |
1,335,726 |
|
Recruitment services |
|
|
692,377 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
692,377 |
|
Products sales and other |
|
|
- |
|
|
|
6,360 |
|
|
|
- |
|
|
|
- |
|
|
|
6,360 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
9,577 |
|
|
|
- |
|
|
|
9,577 |
|
Consumer advertising and marketing solutions |
|
|
74,543 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
74,543 |
|
Total revenues |
|
|
766,920 |
|
|
|
1,276,860 |
|
|
|
74,803 |
|
|
|
- |
|
|
|
2,118,583 |
|
(Loss) income from continuing operations |
|
|
15,445 |
|
|
|
(431,475 |
) |
|
|
(474,066 |
) |
|
|
(1,077,767 |
) |
|
|
(1,967,863 |
) |
Depreciation and amortization |
|
|
16,978 |
|
|
|
636,448 |
|
|
|
5,835 |
|
|
|
- |
|
|
|
659,261 |
|
Income tax expense (benefit) |
|
|
4,095 |
|
|
|
(29,363 |
) |
|
|
2,265 |
|
|
|
(100,412 |
) |
|
|
(123,415 |
) |
Net (loss) income from continuing operations |
|
|
16,900 |
|
|
|
(402,112 |
) |
|
|
(478,103 |
) |
|
|
(977,355 |
) |
|
|
(1,840,670 |
) |
Capital expenditures |
|
|
- |
|
|
|
- |
|
|
|
(3,567 |
) |
|
|
- |
|
|
|
(3,567 |
) |
|
|
Six Months Ended June 30, 2018 |
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
PDN Network
|
|
|
NAPW Network
|
|
|
China Operations |
|
|
Corporate Overhead |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
2,820,432 |
|
|
$ |
127,515 |
|
|
$ |
- |
|
|
$ |
2,947,947 |
|
Recruitment services |
|
|
1,313,792 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,313,792 |
|
Products sales and other |
|
|
- |
|
|
|
10,017 |
|
|
|
- |
|
|
|
- |
|
|
|
10,017 |
|
Education and training |
|
|
- |
|
|
|
- |
|
|
|
16,048 |
|
|
|
- |
|
|
|
16,048 |
|
Consumer advertising and marketing solutions |
|
|
144,277 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
144,277 |
|
Total revenues |
|
|
1,458,069 |
|
|
|
2,830,449 |
|
|
|
143,563 |
|
|
|
- |
|
|
|
4,432,081 |
|
Loss from continuing operations |
|
|
(51,759 |
) |
|
|
(1,197,530 |
) |
|
|
(825,182 |
) |
|
|
(1,990,542 |
) |
|
|
(4,065,013 |
) |
Depreciation and amortization |
|
|
33,965 |
|
|
|
1,294,881 |
|
|
|
10,176 |
|
|
|
- |
|
|
|
1,339,022 |
|
Income tax expense (benefit) |
|
|
(4,678 |
) |
|
|
(139,002 |
) |
|
|
2,265 |
|
|
|
(231,050 |
) |
|
|
(372,465 |
) |
Net loss from continuing operations |
|
|
(35,624 |
) |
|
|
(1,058,528 |
) |
|
|
(811,680 |
) |
|
|
(1,759,492 |
) |
|
|
(3,665,324 |
) |
Capital expenditures |
|
|
- |
|
|
|
- |
|
|
|
(3,567 |
) |
|
|
|
|
|
|
(3,567 |
) |
|
|
December 31, 2018 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
339,451 |
|
Intangible assets, net |
|
|
90,400 |
|
|
|
930,543 |
|
|
|
- |
|
|
|
- |
|
|
|
1,020,943 |
|
Assets from continuing operations |
|
|
1,654,346 |
|
|
|
1,970,594 |
|
|
|
1,486,891 |
|
|
|
- |
|
|
|
5,111,831 |
|
|