Stock-Based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2014
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
Schedule of Restricted Stock Activity |
A summary of restricted stock activity for the year ended December 31, 2014 is as follows:
|
|
Number of Shares
|
|
|
Unvested - December 31, 2013
|
|
|
- |
|
|
Granted
|
|
|
300,000 |
|
|
Vested
|
|
|
(99,999 |
) |
|
Forfeited or Canceled
|
|
|
- |
|
|
Unvested December 31, 2014
|
|
|
200,001 |
|
|
|
Stock Options [Member] |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
Schedule of Award Activity |
The following table summarizes the Company's stock option activity for the year ended December 31, 2014:
|
|
Number of Options
|
|
|
Weighted Average Exercise Price
|
|
|
Weighted Average Remaining Contractual Life (in Years)
|
|
|
Aggregate Intrinsic Value
|
|
Outstanding - December 31, 2013
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
Granted in compensatory arrangements
|
|
|
187,000 |
|
|
|
3.45 |
|
|
|
|
|
|
|
|
|
Issued as Merger consideration
|
|
|
183,000 |
|
|
|
3.45 |
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Forfeited or Canceled
|
|
|
(24,000 |
) |
|
|
(3.45 |
) |
|
|
|
|
|
|
|
|
Outstanding December 31, 2014
|
|
|
346,000 |
|
|
$ |
3.45 |
|
|
|
9.4 |
|
|
$ |
491,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable December 31, 2014
|
|
|
183,000 |
|
|
|
3.45 |
|
|
|
9.5 |
|
|
$ |
259,860 |
|
|
Schedule of Unvested Award activity |
A summary of the changes in the Company's unvested stock options is as follows:
|
|
Number of Options
|
|
|
Weighted Average Grant Date Fair Value
|
|
Unvested - December 31, 2013
|
|
|
- |
|
|
$ |
- |
|
Granted in compensatory arrangements
|
|
|
187,000 |
|
|
|
1.65 |
|
Issued as Merger consideration
|
|
|
183,000 |
|
|
|
3.04 |
|
Vested
|
|
|
(183,000 |
) |
|
|
(3.04 |
) |
Forfeited or Canceled
|
|
|
(24,000 |
) |
|
|
1.65 |
|
Unvested December 31, 2014
|
|
|
163,000 |
|
|
$ |
1.65 |
|
|
Stock Options [Member] | Certain directors, senior management and employees [Member] |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
Schedule of Award Fair Value Assumptions |
Risk-free interest rate
|
|
|
2.02 |
% |
|
Expected dividend yield
|
|
|
0.00 |
% |
|
Expected volatility
|
|
|
48.14 |
% |
|
Expected term
|
|
|
6 years |
|
|
|
Stock Options [Member] | Mr. Proman [Member] |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
Schedule of Award Fair Value Assumptions |
Risk-free interest rate
|
|
|
1.82 |
% |
|
Expected dividend yield
|
|
|
0.00 |
% |
|
Expected volatility
|
|
|
41.5 |
% |
|
Expected term
|
|
|
5 years |
|
|
|
Warrants [Member] |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
Schedule of Award Activity |
A summary of warrant activity for the year ended December 31, 2014 is as follows:
|
|
Number of Warrants
|
|
|
Weighted Average Exercise Price
|
|
|
Weighted Average Remaining Contractual Life (in Years)
|
|
|
Aggregate Intrinsic Value
|
|
Outstanding - December 31, 2013
|
|
|
131,250 |
|
|
$ |
10.00 |
|
|
|
5.2 |
|
|
$ |
- |
|
Granted
|
|
|
231,250 |
|
|
|
7.41 |
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Forfeited or Canceled
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2014
|
|
|
362,500 |
|
|
$ |
8.34 |
|
|
|
4.5 |
|
|
$ |
87,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable December 31, 2014
|
|
|
131,250 |
|
|
|
10.00 |
|
|
|
4.2 |
|
|
$ |
- |
|
|
Schedule of Unvested Award activity |
A summary of the changes in the Company's unvested warrants is as follows:
|
|
Number of Warrants
|
|
|
Weighted Average Grant Date Fair Value
|
|
Unvested - December 31, 2013
|
|
|
- |
|
|
$ |
- |
|
Granted
|
|
|
231,250 |
|
|
|
1.87 |
|
Vested
|
|
|
(231,250 |
) |
|
|
(1.87 |
) |
Forfeited or Canceled
|
|
|
- |
|
|
|
- |
|
Unvested December 31, 2014
|
|
|
- |
|
|
$ |
- |
|
|
Schedule of Award Fair Value Assumptions |
Risk-free interest rate
|
|
|
1.82 |
% |
|
Expected dividend yield
|
|
|
0.00 |
% |
|
Expected volatility
|
|
|
41.5 |
% |
|
Expected term
|
|
|
5 years |
|
|
|