Balance Sheet

v3.24.3
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 133,677 $ 627,641
Accounts receivable, net 980,068 1,134,067
Other receivables 50,977 50,000
Prepaid expense and other current assets 399,626 556,698
Total current assets 1,564,348 2,368,406
Property and equipment, net 32,536 42,043
Capitalized technology, net 315,472 186,103
Goodwill 1,417,753 1,417,753
Intangible assets, net 143,067 225,848
Right-of-use assets 245,135 298,485
Security deposits 49,755 66,340
Long-term restricted cash 184,055 184,055
Other assets 1,350,000 1,537,499
Total assets 5,302,121 6,326,532
Current Liabilities:    
Accounts payable 655,718 524,854
Accrued expenses 864,742 867,884
Deferred revenue 1,837,643 1,999,841
Lease liability, current portion 84,490 82,652
Total current liabilities 3,442,593 3,475,231
Lease liability, non-current portion 217,368 283,060
Total liabilities 3,659,961 3,758,291
Commitments and contingencies
Stockholders’ Equity    
Common stock, $0.01 par value; 45,000,000 shares authorized, 13,140,480 and 11,452,532 shares issued as of September 30, 2024 and December 31, 2023, and 13,139,956 and 11,452,008 shares outstanding as of September 30, 2024 and December 31, 2023. 131,400 114,520
Additional paid in capital 103,663,372 102,873,474
Accumulated deficit (101,652,742) (99,902,718)
Treasury stock, at cost; 524 and 524 shares at September 30, 2024 and December 31, 2023 (37,117) (37,117)
Total Professional Diversity Network, Inc. stockholders’ equity 2,104,913 3,048,159
Noncontrolling interest (462,753) (479,918)
Total stockholders’ equity 1,642,160 2,568,241
Total liabilities and stockholders’ equity $ 5,302,121 $ 6,326,532

Source