Schedule of Segment Information |
The
following tables present key financial information related of the Company’s reportable segments related to financial position as
of September 30, 2021 and December 31, 2020 and results of operations for the three and nine months ended September 30, 2021 and 2020:
Schedule
of Segment Information
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
|
|
Three Months Ended September 30, 2021 |
|
|
|
PDN |
|
|
|
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Other |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
239,571 |
|
|
$ |
- |
|
|
$ |
239,571 |
|
Recruitment services |
|
|
1,368,440 |
|
|
|
- |
|
|
|
- |
|
|
|
1,368,440 |
|
Products sales and other |
|
|
- |
|
|
|
19,487 |
|
|
|
- |
|
|
|
19,487 |
|
Consumer advertising and marketing solutions |
|
|
55,517 |
|
|
|
- |
|
|
|
- |
|
|
|
55,517 |
|
Total revenues |
|
|
1,423,957 |
|
|
|
259,058 |
|
|
|
- |
|
|
|
1,683,015 |
|
Income (loss) from continuing operations |
|
|
692,356 |
|
|
|
(202,184 |
) |
|
|
(582,674 |
) |
|
|
(92,502 |
) |
Depreciation and amortization |
|
|
5,875 |
|
|
|
23,793 |
|
|
|
- |
|
|
|
29,668 |
|
Income tax (benefit) expense |
|
|
7,406 |
|
|
|
(2,276 |
) |
|
|
(6,854 |
) |
|
|
(1,724 |
) |
Net loss from continuing operations |
|
|
687,343 |
|
|
|
(199,909 |
) |
|
|
(575,820 |
) |
|
|
(88,385 |
) |
|
|
As of September 30, 2021 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
935,334 |
|
|
$ |
- |
|
|
$ |
1,274,785 |
|
Intangibles assets, net |
|
|
90,400 |
|
|
|
1,166,805 |
|
|
|
- |
|
|
|
1,257,205 |
|
Assets from continuing operations |
|
|
8,377,328 |
|
|
|
1,220,572 |
|
|
|
- |
|
|
|
9,597,900 |
|
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
|
|
Three Months Ended September 30, 2020 |
|
|
|
PDN |
|
|
|
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Other |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
319,248 |
|
|
$ |
- |
|
|
$ |
319,248 |
|
Recruitment services |
|
|
930,330 |
|
|
|
- |
|
|
|
- |
|
|
|
930,330 |
|
Products sales and other |
|
|
- |
|
|
|
218 |
|
|
|
- |
|
|
|
218 |
|
Consumer advertising and marketing solutions |
|
|
55,726 |
|
|
|
- |
|
|
|
- |
|
|
|
55,726 |
|
Total revenues |
|
|
986,056 |
|
|
|
319,466 |
|
|
|
- |
|
|
|
1,305,522 |
|
Loss from continuing operations |
|
|
315,145 |
|
|
|
42,958 |
) |
|
|
(1,278,685 |
) |
|
|
(920,582 |
) |
Depreciation and amortization |
|
|
4,560 |
|
|
|
33,730 |
|
|
|
- |
|
|
|
38,290 |
|
Income tax benefit |
|
|
1,893 |
|
|
|
(28 |
) |
|
|
(15,477 |
) |
|
|
(13,612 |
) |
Net loss from continuing operations |
|
|
307,999 |
|
|
|
42,986 |
|
|
|
(1,263,208 |
) |
|
|
(912,223 |
) |
|
|
As of December 31, 2020 |
|
Goodwill |
|
$ |
339,451 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
339,451 |
|
Intangibles assets, net |
|
|
90,400 |
|
|
|
323,881 |
|
|
|
- |
|
|
|
414,281 |
|
Assets from continuing operations |
|
|
2,103,830 |
|
|
|
1,197,336 |
|
|
|
- |
|
|
|
3,301,166 |
|
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
|
|
Nine Months Ended September 30, 2021 |
|
|
|
PDN |
|
|
|
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Other |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
760,654 |
|
|
$ |
- |
|
|
$ |
760,654 |
|
Recruitment services |
|
|
3,695,205 |
|
|
|
- |
|
|
|
- |
|
|
|
3,695,205 |
|
Products sales and other |
|
|
- |
|
|
|
22,826 |
|
|
|
- |
|
|
|
22,826 |
|
Consumer advertising and marketing solutions |
|
|
149,347 |
|
|
|
- |
|
|
|
- |
|
|
|
149,347 |
|
Total revenues |
|
|
3,844,552 |
|
|
|
783,480 |
|
|
|
- |
|
|
|
4,628,032 |
|
Income (loss) from continuing operations |
|
|
1,298,391 |
|
|
|
(620,063 |
) |
|
|
(2,135,833 |
) |
|
|
(1,457,507 |
) |
Depreciation and amortization |
|
|
9,472 |
|
|
|
78,879 |
|
|
|
- |
|
|
|
88,351 |
|
Income tax expense (benefit) |
|
|
16,837 |
|
|
|
(8,011 |
) |
|
|
(27,593 |
) |
|
|
(18,767 |
) |
Net income (loss) from continuing operations |
|
|
1,286,681 |
|
|
|
(612,053 |
) |
|
|
(2,108,240 |
) |
|
|
(1,433,612 |
) |
|
|
Network |
|
|
Network |
|
|
Overhead |
|
|
Consolidated |
|
|
|
Nine Months Ended September 30, 2020 |
|
|
|
PDN |
|
|
|
|
|
Corporate |
|
|
|
|
|
|
Network |
|
|
Other |
|
|
Overhead |
|
|
Consolidated |
|
Membership fees and related services |
|
$ |
- |
|
|
$ |
1,056,487 |
|
|
$ |
- |
|
|
$ |
1,056,487 |
|
Recruitment services |
|
|
2,069,250 |
|
|
|
- |
|
|
|
- |
|
|
|
2,069,250 |
|
Products sales and other |
|
|
- |
|
|
|
3,548 |
|
|
|
- |
|
|
|
3,548 |
|
Consumer advertising and marketing solutions |
|
|
110,364 |
|
|
|
- |
|
|
|
- |
|
|
|
110,364 |
|
Total revenues |
|
|
2,179,614 |
|
|
|
1,060,035 |
|
|
|
- |
|
|
|
3,239,649 |
|
Loss from continuing operations |
|
|
82,595 |
|
|
|
(395,348 |
) |
|
|
(3,835,946 |
) |
|
|
(4,148,699 |
) |
Depreciation and amortization |
|
|
31,070 |
|
|
|
107,069 |
|
|
|
- |
|
|
|
138,139 |
|
Income tax benefit |
|
|
821 |
|
|
|
(2,636 |
) |
|
|
(30,218 |
) |
|
|
(32,033 |
) |
Net loss from continuing operations |
|
|
82,735 |
|
|
|
(392,712 |
) |
|
|
(3,805,728 |
) |
|
|
(4,115,705 |
) |
|