Segment Information |
11. Segment Information
Beginning in January 2017, the Company operates in the following segments: (A) United States: (i) PDN Network, (ii) NAPW Network and (iii) Noble Voice operations, and (B) China Operations. The segments are categorized based on their business activities and organization. Prior to January 2017, the Company operated solely in the United States in the following segments: (i) PDN Network, (ii) NAPW Network and (iii) Noble Voice operations. The following tables present key financial information of the Company’s reportable segments as of and for the three and six months ended June 30, 2017 and 2016:
|
|
Three Months Ended June 30, 2017
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
PDN Network
|
|
|
NAPW Network
|
|
|
Noble Voice
|
|
|
China
Operations
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
2,444,797
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,444,797
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
1,604,767
|
|
|
|
-
|
|
|
|
1,604,767
|
|
Recruitment services
|
|
|
624,103
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
624,103
|
|
Products sales and other
|
|
|
-
|
|
|
|
26,573
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,573
|
|
Education and training
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
505,490
|
|
|
|
505,490
|
|
Consumer advertising and marketing solutions
|
|
|
58,327
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
58,327
|
|
Total revenues
|
|
|
682,430
|
|
|
|
2,471,370
|
|
|
|
1,604,767
|
|
|
|
505,490
|
|
|
|
5,264,057
|
|
Loss from operations
|
|
|
(526,632
|
)
|
|
|
(11,251,687
|
)
|
|
|
(555,471
|
)
|
|
|
(93,111
|
)
|
|
|
(12,426,901
|
)
|
Depreciation and amortization
|
|
|
7,057
|
|
|
|
741,191
|
|
|
|
49,870
|
|
|
|
2,665
|
|
|
|
800,783
|
|
Income tax expense (benefit)
|
|
|
107,852
|
|
|
|
(459,597
|
)
|
|
|
16,153
|
|
|
|
(9,426
|
)
|
|
|
(345,018
|
)
|
Net loss
|
|
|
(626,546
|
)
|
|
|
(10,792,090
|
)
|
|
|
(571,624
|
)
|
|
|
(84,684
|
)
|
|
|
(12,074,944
|
)
|
Capital expenditures
|
|
|
1,593
|
|
|
|
6,832
|
|
|
|
-
|
|
|
|
3,850
|
|
|
|
12,275
|
|
|
|
Six Months Ended June 30, 2017
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
PDN Network
|
|
|
NAPW Network
|
|
|
Noble Voice
|
|
|
China
Operations
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
5,260,293
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
5,260,293
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
3,328,934
|
|
|
|
-
|
|
|
|
3,328,934
|
|
Recruitment services
|
|
|
1,282,647
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,282,647
|
|
Products sales and other
|
|
|
-
|
|
|
|
72,941
|
|
|
|
-
|
|
|
|
-
|
|
|
|
72,941
|
|
Education and training
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
829,694
|
|
|
|
829,694
|
|
Consumer advertising and marketing solutions
|
|
|
124,029
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
124,029
|
|
Total revenues
|
|
|
1,406,676
|
|
|
|
5,333,234
|
|
|
|
3,328,934
|
|
|
|
829,694
|
|
|
|
10,898,538
|
|
Loss from operations
|
|
|
(1,752,853
|
)
|
|
|
(13,317,855
|
)
|
|
|
(1,000,969
|
)
|
|
|
(46,618
|
)
|
|
|
(16,118,295
|
)
|
Depreciation and amortization
|
|
|
53,886
|
|
|
|
1,480,317
|
|
|
|
99,745
|
|
|
|
2,665
|
|
|
|
1,636,613
|
|
Income tax expense (benefit)
|
|
|
(108,133
|
)
|
|
|
(820,542
|
)
|
|
|
(61,672
|
)
|
|
|
43,043
|
|
|
|
(947,304
|
)
|
Net loss
|
|
|
(1,646,931
|
)
|
|
|
(12,497,313
|
)
|
|
|
(939,297
|
)
|
|
|
(92,984
|
)
|
|
|
(15,176,525
|
)
|
Capital expenditures
|
|
|
7,147
|
|
|
|
10,646
|
|
|
|
341
|
|
|
|
35,704
|
|
|
|
53,838
|
|
|
|
June 30, 2017
|
|
Goodwill
|
|
$
|
339,451
|
|
|
$
|
9,941,434
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10,280,885
|
|
Intangible assets, net
|
|
|
90,400
|
|
|
|
7,463,506
|
|
|
|
195,333
|
|
|
|
-
|
|
|
|
7,749,239
|
|
Total assets
|
|
|
3,361,676
|
|
|
|
19,352,949
|
|
|
|
1,928,366
|
|
|
|
2,882,877
|
|
|
|
27,525,868
|
|
|
|
Three Months Ended June 30, 2016
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
Noble Voice
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
4,259,144
|
|
|
$
|
-
|
|
|
$
|
4,259,144
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
1,415,958
|
|
|
|
1,415,958
|
|
Recruitment services
|
|
|
717,360
|
|
|
|
-
|
|
|
|
-
|
|
|
|
717,360
|
|
Products sales and other
|
|
|
-
|
|
|
|
404,590
|
|
|
|
-
|
|
|
|
404,590
|
|
Consumer advertising and marketing solutions
|
|
|
53,976
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53,976
|
|
Total revenues
|
|
|
771,336
|
|
|
|
4,663,734
|
|
|
|
1,415,958
|
|
|
|
6,851,028
|
|
Loss from operations
|
|
|
(289,066
|
)
|
|
|
(232,145
|
)
|
|
|
(419,968
|
)
|
|
|
(941,179
|
)
|
Depreciation and amortization
|
|
|
47,318
|
|
|
|
697,166
|
|
|
|
66,748
|
|
|
|
811,232
|
|
Income tax expense (benefit)
|
|
|
2,630
|
|
|
|
18,059
|
|
|
|
(156,858
|
)
|
|
|
(136,169
|
)
|
Net loss
|
|
|
(292,955
|
)
|
|
|
(250,204
|
)
|
|
|
(263,110
|
)
|
|
|
(806,269
|
)
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
Noble Voice
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
9,299,318
|
|
|
$
|
-
|
|
|
$
|
9,299,318
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
2,935,549
|
|
|
|
2,935,549
|
|
Recruitment services
|
|
|
1,340,669
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,340,669
|
|
Products sales and other
|
|
|
-
|
|
|
|
491,583
|
|
|
|
-
|
|
|
|
491,583
|
|
Consumer advertising and marketing solutions
|
|
|
127,052
|
|
|
|
-
|
|
|
|
-
|
|
|
|
127,052
|
|
Total revenues
|
|
|
1,467,721
|
|
|
|
9,790,901
|
|
|
|
2,935,549
|
|
|
|
14,194,171
|
|
Loss from operations
|
|
|
(720,892
|
)
|
|
|
(1,278,890
|
)
|
|
|
(840,002
|
)
|
|
|
(2,839,784
|
)
|
Depreciation and amortization
|
|
|
96,650
|
|
|
|
1,469,230
|
|
|
|
112,362
|
|
|
|
1,678,242
|
|
Income benefit
|
|
|
(150,909
|
)
|
|
|
(267,672
|
)
|
|
|
(175,812
|
)
|
|
|
(594,393
|
)
|
Net loss
|
|
|
(570,499
|
)
|
|
|
(1,011,218
|
)
|
|
|
(664,190
|
)
|
|
|
(2,245,907
|
)
|
|
|
December 31, 2016
|
|
Goodwill
|
|
$
|
339,451
|
|
|
$
|
19,861,739
|
|
|
$
|
-
|
|
|
$
|
20,201,190
|
|
Intangible assets, net
|
|
|
90,400
|
|
|
|
8,809,706
|
|
|
|
283,333
|
|
|
|
9,183,439
|
|
Total assets
|
|
|
7,643,471
|
|
|
|
31,457,958
|
|
|
|
2,036,448
|
|
|
|
41,137,877
|
|
|