Schedule of Segment Information |
The following tables present key financial information of the Company’s reportable segments as of and for the three and six months ended June 30, 2017 and 2016:
|
|
Three Months Ended June 30, 2017
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
PDN Network
|
|
|
NAPW Network
|
|
|
Noble Voice
|
|
|
China
Operations
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
2,444,797
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,444,797
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
1,604,767
|
|
|
|
-
|
|
|
|
1,604,767
|
|
Recruitment services
|
|
|
624,103
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
624,103
|
|
Products sales and other
|
|
|
-
|
|
|
|
26,573
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,573
|
|
Education and training
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
505,490
|
|
|
|
505,490
|
|
Consumer advertising and marketing solutions
|
|
|
58,327
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
58,327
|
|
Total revenues
|
|
|
682,430
|
|
|
|
2,471,370
|
|
|
|
1,604,767
|
|
|
|
505,490
|
|
|
|
5,264,057
|
|
Loss from operations
|
|
|
(526,632
|
)
|
|
|
(11,251,687
|
)
|
|
|
(555,471
|
)
|
|
|
(93,111
|
)
|
|
|
(12,426,901
|
)
|
Depreciation and amortization
|
|
|
7,057
|
|
|
|
741,191
|
|
|
|
49,870
|
|
|
|
2,665
|
|
|
|
800,783
|
|
Income tax expense (benefit)
|
|
|
107,852
|
|
|
|
(459,597
|
)
|
|
|
16,153
|
|
|
|
(9,426
|
)
|
|
|
(345,018
|
)
|
Net loss
|
|
|
(626,546
|
)
|
|
|
(10,792,090
|
)
|
|
|
(571,624
|
)
|
|
|
(84,684
|
)
|
|
|
(12,074,944
|
)
|
Capital expenditures
|
|
|
1,593
|
|
|
|
6,832
|
|
|
|
-
|
|
|
|
3,850
|
|
|
|
12,275
|
|
|
|
Six Months Ended June 30, 2017
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
PDN Network
|
|
|
NAPW Network
|
|
|
Noble Voice
|
|
|
China
Operations
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
5,260,293
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
5,260,293
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
3,328,934
|
|
|
|
-
|
|
|
|
3,328,934
|
|
Recruitment services
|
|
|
1,282,647
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,282,647
|
|
Products sales and other
|
|
|
-
|
|
|
|
72,941
|
|
|
|
-
|
|
|
|
-
|
|
|
|
72,941
|
|
Education and training
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
829,694
|
|
|
|
829,694
|
|
Consumer advertising and marketing solutions
|
|
|
124,029
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
124,029
|
|
Total revenues
|
|
|
1,406,676
|
|
|
|
5,333,234
|
|
|
|
3,328,934
|
|
|
|
829,694
|
|
|
|
10,898,538
|
|
Loss from operations
|
|
|
(1,752,853
|
)
|
|
|
(13,317,855
|
)
|
|
|
(1,000,969
|
)
|
|
|
(46,618
|
)
|
|
|
(16,118,295
|
)
|
Depreciation and amortization
|
|
|
53,886
|
|
|
|
1,480,317
|
|
|
|
99,745
|
|
|
|
2,665
|
|
|
|
1,636,613
|
|
Income tax expense (benefit)
|
|
|
(108,133
|
)
|
|
|
(820,542
|
)
|
|
|
(61,672
|
)
|
|
|
43,043
|
|
|
|
(947,304
|
)
|
Net loss
|
|
|
(1,646,931
|
)
|
|
|
(12,497,313
|
)
|
|
|
(939,297
|
)
|
|
|
(92,984
|
)
|
|
|
(15,176,525
|
)
|
Capital expenditures
|
|
|
7,147
|
|
|
|
10,646
|
|
|
|
341
|
|
|
|
35,704
|
|
|
|
53,838
|
|
|
|
June 30, 2017
|
|
Goodwill
|
|
$
|
339,451
|
|
|
$
|
9,941,434
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10,280,885
|
|
Intangible assets, net
|
|
|
90,400
|
|
|
|
7,463,506
|
|
|
|
195,333
|
|
|
|
-
|
|
|
|
7,749,239
|
|
Total assets
|
|
|
3,361,676
|
|
|
|
19,352,949
|
|
|
|
1,928,366
|
|
|
|
2,882,877
|
|
|
|
27,525,868
|
|
|
|
Three Months Ended June 30, 2016
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
Noble Voice
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
4,259,144
|
|
|
$
|
-
|
|
|
$
|
4,259,144
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
1,415,958
|
|
|
|
1,415,958
|
|
Recruitment services
|
|
|
717,360
|
|
|
|
-
|
|
|
|
-
|
|
|
|
717,360
|
|
Products sales and other
|
|
|
-
|
|
|
|
404,590
|
|
|
|
-
|
|
|
|
404,590
|
|
Consumer advertising and marketing solutions
|
|
|
53,976
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53,976
|
|
Total revenues
|
|
|
771,336
|
|
|
|
4,663,734
|
|
|
|
1,415,958
|
|
|
|
6,851,028
|
|
Loss from operations
|
|
|
(289,066
|
)
|
|
|
(232,145
|
)
|
|
|
(419,968
|
)
|
|
|
(941,179
|
)
|
Depreciation and amortization
|
|
|
47,318
|
|
|
|
697,166
|
|
|
|
66,748
|
|
|
|
811,232
|
|
Income tax expense (benefit)
|
|
|
2,630
|
|
|
|
18,059
|
|
|
|
(156,858
|
)
|
|
|
(136,169
|
)
|
Net loss
|
|
|
(292,955
|
)
|
|
|
(250,204
|
)
|
|
|
(263,110
|
)
|
|
|
(806,269
|
)
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
PDN
Network
|
|
|
NAPW
Network
|
|
|
Noble Voice
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees and related services
|
|
$
|
-
|
|
|
$
|
9,299,318
|
|
|
$
|
-
|
|
|
$
|
9,299,318
|
|
Lead generation
|
|
|
-
|
|
|
|
-
|
|
|
|
2,935,549
|
|
|
|
2,935,549
|
|
Recruitment services
|
|
|
1,340,669
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,340,669
|
|
Products sales and other
|
|
|
-
|
|
|
|
491,583
|
|
|
|
-
|
|
|
|
491,583
|
|
Consumer advertising and marketing solutions
|
|
|
127,052
|
|
|
|
-
|
|
|
|
-
|
|
|
|
127,052
|
|
Total revenues
|
|
|
1,467,721
|
|
|
|
9,790,901
|
|
|
|
2,935,549
|
|
|
|
14,194,171
|
|
Loss from operations
|
|
|
(720,892
|
)
|
|
|
(1,278,890
|
)
|
|
|
(840,002
|
)
|
|
|
(2,839,784
|
)
|
Depreciation and amortization
|
|
|
96,650
|
|
|
|
1,469,230
|
|
|
|
112,362
|
|
|
|
1,678,242
|
|
Income benefit
|
|
|
(150,909
|
)
|
|
|
(267,672
|
)
|
|
|
(175,812
|
)
|
|
|
(594,393
|
)
|
Net loss
|
|
|
(570,499
|
)
|
|
|
(1,011,218
|
)
|
|
|
(664,190
|
)
|
|
|
(2,245,907
|
)
|
|
|
December 31, 2016
|
|
Goodwill
|
|
$
|
339,451
|
|
|
$
|
19,861,739
|
|
|
$
|
-
|
|
|
$
|
20,201,190
|
|
Intangible assets, net
|
|
|
90,400
|
|
|
|
8,809,706
|
|
|
|
283,333
|
|
|
|
9,183,439
|
|
Total assets
|
|
|
7,643,471
|
|
|
|
31,457,958
|
|
|
|
2,036,448
|
|
|
|
41,137,877
|
|
|